About
Thomas Scott (India) Limited manufactures and trades in textile and textile related products in India. The company offers men's formal and casual wear, as well as semi-formal wear, such as business casual shirts. It sells its products under the Hammersmith, Bang & Scott, Italian Gold, and Thomas Scott brand names. The company was incorporated in 2010 and is based in Mumbai, India.
Key Metrics
as of Sep 2026Market Cap390 Cr
P/E17.60
Div Yield0.00 %
Book Value₹93.60
52w High₹474.00
52w Low₹230.00
Face Value₹10.00
Quarterly Results
Rs. Crores · hover row for definition| Metric | Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sep 2023 | Jun 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 65.82 | 77.81 | 66.25 | 56.93 | 53.89 | 47.62 | 45.40 | 40.67 | 27.34 | 25.72 | 21.65 | 22.97 | 18.38 |
| Expenses | 57.26 | 66.78 | 58.42 | 48.46 | 47.78 | 41.01 | 39.86 | 36.36 | 24.42 | 21.43 | 20.06 | 19.67 | 17.19 |
| Operating Profit | 8.56 | 11.03 | 7.83 | 8.47 | 6.11 | 6.61 | 5.54 | 4.31 | 2.92 | 4.29 | 1.59 | 3.30 | 1.19 |
| OPM % | 13.01 | 14.18 | 11.82 | 14.88 | 11.34 | 13.88 | 12.20 | 10.60 | 10.68 | 16.68 | 7.34 | 14.37 | 6.47 |
| Other Income | -0.04 | -1.03 | -0.10 | 0.00 | 0.01 | 0.02 | 0.19 | 0.52 | 0.00 | 0.19 | 1.68 | 0.00 | 0.73 |
| Depreciation | 0.65 | 0.69 | 0.69 | 0.61 | 0.56 | 0.23 | 0.69 | 0.76 | 0.53 | 0.43 | 0.26 | 0.24 | 0.23 |
| Interest | 0.99 | 1.11 | 0.67 | 0.56 | 0.35 | 0.72 | 0.55 | 0.49 | 0.25 | 0.06 | 0.60 | 0.61 | 0.53 |
| Profit before tax | 6.88 | 8.20 | 6.37 | 7.30 | 5.21 | 5.68 | 4.49 | 3.58 | 2.14 | 3.99 | 2.41 | 2.45 | 1.16 |
| Tax % | 20.93 | 26.71 | 21.98 | 35.34 | 33.40 | 26.76 | 33.18 | 20.67 | 34.58 | -0.25 | 0.41 | -1.22 | 0.00 |
| Net Profit | 5.44 | 6.02 | 4.97 | 4.72 | 3.47 | 4.16 | 3.00 | 2.83 | 1.39 | 4.00 | 2.40 | 2.48 | 1.15 |
| EPS in Rs | 3.71 | 4.10 | 3.39 | 3.22 | 2.37 | 3.29 | 2.66 | 2.51 | 1.29 | 4.08 | 2.84 | 3.16 | 1.46 |
Profit & Loss
Annual · Rs. Crores| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 255.00 | 144.00 | 90.00 | 62.00 | 32.00 | 21.00 | 22.00 | 21.00 | 20.00 | 17.00 | 13.00 | 17.00 |
| Expenses | 221.00 | 125.00 | 78.00 | 57.00 | 31.00 | 21.00 | 23.00 | 22.00 | 20.00 | 16.00 | 15.00 | 20.00 |
| Operating Profit | 33.00 | 19.00 | 13.00 | 5.00 | 1.00 | 1.00 | -1.00 | -1.00 | 0.00 | 1.00 | -2.00 | -3.00 |
| OPM % | 13.00 | 13.00 | 14.00 | 8.00 | 4.00 | 3.70 | -3.80 | -2.50 | -1.00 | 3.80 | -14.00 | -20.00 |
| Other Income | -1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest | 3.00 | 2.00 | 2.00 | 1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 3.00 | 2.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 27.00 | 16.00 | 10.00 | 3.00 | 1.00 | 0.00 | -2.00 | -1.00 | -1.00 | 1.00 | -2.00 | -3.00 |
| Tax % | 29.00 | 19.00 | 0.00 | 3.00 | 10.00 | 38.00 | 3.00 | 5.00 | 25.00 | 13.00 | 0.00 | 0.00 |
| Net Profit | 19.00 | 13.00 | 10.00 | 3.00 | 1.00 | 0.00 | -2.00 | -1.00 | -1.00 | 0.00 | -2.00 | -3.00 |
| EPS in Rs | 13.16 | 10.11 | 10.23 | 4.53 | 1.14 | -0.32 | -5.69 | -3.60 | -2.18 | 1.42 | -5.22 | -10.00 |
| Dividend Payout % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Balance Sheet
Annual · Rs. Crores — latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 15.00 | 13.00 | 10.00 | 6.00 | 6.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 |
| Reserves | 123.00 | 93.00 | 41.00 | 8.00 | 5.00 | 1.00 | 1.00 | 3.00 | 4.00 | 5.00 | 4.00 | 5.00 |
| Borrowings | 46.00 | 13.00 | 6.00 | 5.00 | 0.00 | 4.00 | 6.00 | 5.00 | 4.00 | 2.00 | 0.00 | 0.00 |
| Other Liabilities | 54.00 | 22.00 | 12.00 | 49.00 | 35.00 | 28.00 | 15.00 | 11.00 | 9.00 | 6.00 | 6.00 | 5.00 |
| Total Liabilities | 238.00 | 141.00 | 69.00 | 68.00 | 45.00 | 36.00 | 26.00 | 23.00 | 20.00 | 16.00 | 13.00 | 14.00 |
| Fixed Assets | 13.00 | 12.00 | 8.00 | 4.00 | 2.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| CWIP | 4.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 221.00 | 129.00 | 61.00 | 63.00 | 43.00 | 35.00 | 24.00 | 22.00 | 20.00 | 16.00 | 13.00 | 14.00 |
| Total Assets | 238.00 | 141.00 | 69.00 | 68.00 | 45.00 | 36.00 | 26.00 | 23.00 | 20.00 | 16.00 | 13.00 | 14.00 |
Cash Flows
Annual · Rs. Crores — latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | -27.00 | -39.00 | -8.00 | -18.00 | 3.00 | 3.00 | 0.00 | 0.00 | -2.00 | -2.00 | 0.00 | -1.00 |
| Cash from Investing Activity | -8.00 | -6.00 | 2.00 | -7.00 | -1.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activity | 34.00 | 45.00 | 6.00 | 25.00 | 1.00 | -3.00 | 0.00 | 1.00 | 2.00 | 2.00 | 0.00 | 0.00 |
| Net Cash Flow | 0.00 | 0.00 | 0.00 | 0.00 | 3.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 |
| Free Cash Flow | -34.00 | -45.00 | -13.00 | -22.00 | 2.00 | 3.00 | 0.00 | -1.00 | -2.00 | -2.00 | 0.00 | -1.00 |
| CFO/OP % | -80.00 | -202.00 | -66.00 | -394.00 | 245.00 | 421.00 | -32.00 | -57.00 | 855.00 | -288.00 | -1.00 | 29.00 |
Ratios
Annual · Days / % — latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 123.00 | 146.00 | 98.00 | 151.00 | 194.00 | 361.00 | 242.00 | 221.00 | 218.00 | 171.00 | 105.00 | 81.00 |
| Inventory Days | 249.00 | 227.00 | 172.00 | 198.00 | 352.00 | 197.00 | 119.00 | 91.00 | 100.00 | 124.00 | 179.00 | 157.00 |
| Days Payable | 130.00 | 64.00 | 64.00 | 219.00 | 677.00 | 576.00 | 290.00 | 209.00 | 187.00 | 167.00 | 177.00 | 115.00 |
| Cash Conversion Cycle | 242.00 | 309.00 | 206.00 | 129.00 | -131.00 | -17.00 | 71.00 | 103.00 | 131.00 | 127.00 | 107.00 | 122.00 |
| Working Capital Days | 172.00 | 234.00 | 172.00 | 109.00 | 54.00 | 36.00 | 42.00 | 77.00 | 123.00 | 155.00 | 188.00 | 181.00 |
| ROCE % | 21.00 | 20.00 | 31.00 | 28.00 | 12.00 | 7.00 | -10.00 | -5.00 | -2.00 | 8.00 | -23.00 | -32.00 |
Corporate Actions
13 records| Action | Ex Date | Record Date | Ratio | Amount (₹) | Notes |
|---|---|---|---|---|---|
| Other | 20 Sep 2024 | — | — | — | Annual General Meeting |
| Other | 20 Sep 2023 | — | — | — | Annual General Meeting |
| Other | 23 Sep 2022 | — | — | — | Annual General Meeting |
| Other | 22 Sep 2021 | — | — | — | Annual General Meeting |
| Other | 22 Dec 2020 | — | — | — | Annual General Meeting |
| Other | 20 Sep 2019 | — | — | — | Annual General Meeting |
| Other | 19 Sep 2018 | — | — | — | Annual General Meeting |
| Other | 21 Sep 2017 | — | — | — | Annual General Meeting |
| Other | 21 Sep 2016 | — | — | — | Annual General Meeting |
| Other | 22 Sep 2015 | — | — | — | Annual General Meeting |
| Other | 18 Sep 2014 | — | — | — | Annual General Meeting |
| Other | 12 Sep 2013 | — | — | — | Annual General Meeting |
| Other | 25 Sep 2012 | — | — | — | Annual General Meeting |