About
Tirupati Forge Limited produces and sells carbon steel forged flanges, forged, and other automotive components in India. The company provides slip-on, weld-neck, blind, lap-joint, threaded, din, and socket weld flanges; and elbow, tee, cross, coupling, half coupling, cap, plug, bushing, union, hex, nipple, and swag nipple forged pipe fittings. It also offers forged auto parts, gears, hammer unions, and seamless rolled rings. The company offers its products under the Tirupati brand name. In addition, it exports its products to the United States, Europe, Africa, Canada, and Malaysia. The company serves automotive, aerospace, renewables, defence, engineering, and agriculture sectors. Tirupati Forge Limited was incorporated in 2012 and is based in Rajkot, India.
Key Metrics
as of Sep 2026Market Cap898 Cr
P/E147.00
Div Yield0.00 %
Book Value₹10.50
52w High₹83.90
52w Low₹30.10
Face Value₹2.00
Quarterly Results
Rs. Crores · hover row for definition| Metric | Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sep 2023 | Jun 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 38.10 | 41.91 | 48.60 | 39.67 | 32.30 | 27.50 | 26.14 | 32.28 | 29.06 | 33.11 | 32.36 | 23.65 | 20.88 |
| Expenses | 33.73 | 38.05 | 43.51 | 36.44 | 28.62 | 24.40 | 23.55 | 27.45 | 24.38 | 29.62 | 28.39 | 20.72 | 18.48 |
| Operating Profit | 4.37 | 3.86 | 5.09 | 3.23 | 3.68 | 3.10 | 2.59 | 4.83 | 4.68 | 3.49 | 3.97 | 2.93 | 2.40 |
| OPM % | 11.47 | 9.21 | 10.47 | 8.14 | 11.39 | 11.27 | 9.91 | 14.96 | 16.10 | 10.54 | 12.27 | 12.39 | 11.49 |
| Other Income | 0.33 | 1.13 | 0.66 | 1.06 | 0.62 | 0.43 | 0.40 | 0.30 | 0.19 | 0.42 | 0.14 | 0.25 | 0.11 |
| Depreciation | 2.09 | 2.12 | 2.14 | 1.80 | 1.67 | 1.39 | 0.94 | 1.02 | 1.03 | 0.97 | 0.91 | 0.86 | 0.70 |
| Interest | 0.95 | 0.80 | 0.87 | 0.65 | 0.73 | 0.44 | 0.31 | 0.51 | 0.38 | 0.39 | 0.41 | 0.26 | 0.27 |
| Profit before tax | 1.66 | 2.07 | 2.74 | 1.84 | 1.90 | 1.70 | 1.74 | 3.60 | 3.46 | 2.55 | 2.79 | 2.06 | 1.54 |
| Tax % | 26.51 | 26.57 | 26.28 | 27.17 | 25.79 | 24.12 | 25.29 | 26.39 | 24.86 | 24.31 | 26.16 | 25.73 | 25.97 |
| Net Profit | 1.22 | 1.52 | 2.02 | 1.34 | 1.41 | 1.30 | 1.31 | 2.64 | 2.60 | 1.92 | 2.05 | 1.53 | 1.14 |
| EPS in Rs | 0.09 | 0.12 | 0.16 | 0.11 | 0.12 | 0.11 | 0.13 | 0.25 | 0.25 | 0.19 | 0.21 | 0.16 | 0.12 |
Profit & Loss
Annual · Rs. Crores| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 162.00 | 115.00 | 110.00 | 92.00 | 88.00 | 31.00 | 28.00 | 42.00 | 21.00 | 16.00 | 18.00 | 30.00 |
| Expenses | 147.00 | 100.00 | 97.00 | 77.00 | 78.00 | 28.00 | 25.00 | 35.00 | 18.00 | 14.00 | 16.00 | 28.00 |
| Operating Profit | 16.00 | 15.00 | 13.00 | 15.00 | 11.00 | 3.00 | 2.00 | 7.00 | 3.00 | 2.00 | 2.00 | 3.00 |
| OPM % | 10.00 | 13.00 | 12.00 | 16.00 | 12.00 | 9.00 | 9.00 | 17.00 | 15.00 | 12.00 | 9.00 | 9.00 |
| Other Income | 3.00 | 1.00 | 1.00 | 2.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest | 3.00 | 2.00 | 1.00 | 1.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 |
| Depreciation | 8.00 | 4.00 | 3.00 | 3.00 | 2.00 | 2.00 | 2.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| Profit before tax | 9.00 | 11.00 | 9.00 | 13.00 | 8.00 | 1.00 | 0.00 | 6.00 | 2.00 | 1.00 | 0.00 | 1.00 |
| Tax % | 26.00 | 25.00 | 26.00 | 25.00 | 26.00 | 27.00 | 27.00 | 28.00 | 28.00 | 30.00 | 32.00 | 26.00 |
| Net Profit | 6.00 | 8.00 | 7.00 | 9.00 | 6.00 | 0.00 | 0.00 | 4.00 | 2.00 | 0.00 | 0.00 | 1.00 |
| EPS in Rs | 0.50 | 0.66 | 0.64 | 0.96 | 0.63 | 0.04 | 0.03 | 0.51 | 0.19 | 0.44 | 0.15 | 0.62 |
| Dividend Payout % | 0.00 | 0.00 | 0.00 | 0.00 | 3.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Balance Sheet
Annual · Rs. Crores — latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 25.00 | 24.00 | 21.00 | 20.00 | 20.00 | 11.00 | 10.00 | 6.00 | 6.00 | 0.79 | 0.79 | 0.79 |
| Reserves | 108.00 | 83.00 | 29.00 | 17.00 | 7.00 | 10.00 | 8.00 | 9.00 | 5.00 | 2.00 | 1.00 | 1.00 |
| Borrowings | 42.00 | 26.00 | 13.00 | 10.00 | 11.00 | 8.00 | 5.00 | 5.00 | 0.00 | 4.00 | 5.00 | 6.00 |
| Other Liabilities | 29.00 | 13.00 | 11.00 | 5.00 | 15.00 | 5.00 | 3.00 | 3.00 | 2.00 | 3.00 | 2.00 | 6.00 |
| Total Liabilities | 204.00 | 146.00 | 74.00 | 51.00 | 52.00 | 34.00 | 25.00 | 22.00 | 13.00 | 10.00 | 10.00 | 14.00 |
| Fixed Assets | 57.00 | 37.00 | 19.00 | 15.00 | 14.00 | 14.00 | 13.00 | 10.00 | 4.00 | 5.00 | 5.00 | 5.00 |
| CWIP | 67.00 | 18.00 | 8.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 80.00 | 90.00 | 47.00 | 36.00 | 38.00 | 20.00 | 12.00 | 12.00 | 8.00 | 6.00 | 5.00 | 9.00 |
| Total Assets | 204.00 | 146.00 | 74.00 | 51.00 | 52.00 | 34.00 | 25.00 | 22.00 | 13.00 | 10.00 | 10.00 | 14.00 |
Cash Flows
Annual · Rs. Crores — latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 16.00 | 6.00 | 10.00 | 5.00 | 1.00 | -3.00 | 3.00 | 2.00 | -1.00 | 2.00 | 3.00 | 3.00 |
| Cash from Investing Activity | -75.00 | -38.00 | -15.00 | -3.00 | -3.00 | -3.00 | -5.00 | -7.00 | -1.00 | -1.00 | -1.00 | -1.00 |
| Cash from Financing Activity | 32.00 | 61.00 | 9.00 | -2.00 | 2.00 | 5.00 | 2.00 | 4.00 | 2.00 | -2.00 | -2.00 | -2.00 |
| Net Cash Flow | -27.00 | 29.00 | 4.00 | -1.00 | 1.00 | -1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Free Cash Flow | -60.00 | -33.00 | -4.00 | 1.00 | -2.00 | -6.00 | -1.00 | -5.00 | -2.00 | 2.00 | 2.00 | 2.00 |
| CFO/OP % | 112.00 | 57.00 | 97.00 | 58.00 | 23.00 | -110.00 | 177.00 | 49.00 | -18.00 | 128.00 | 173.00 | 100.00 |
Ratios
Annual · Days / % — latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 58.00 | 55.00 | 53.00 | 64.00 | 66.00 | 52.00 | 36.00 | 45.00 | 49.00 | 44.00 | 25.00 | 37.00 |
| Inventory Days | 103.00 | 159.00 | 162.00 | 143.00 | 147.00 | 229.00 | 134.00 | 70.00 | 123.00 | 104.00 | 80.00 | 68.00 |
| Days Payable | 82.00 | 68.00 | 60.00 | 30.00 | 99.00 | 92.00 | 56.00 | 23.00 | 32.00 | 107.00 | 44.00 | 92.00 |
| Cash Conversion Cycle | 80.00 | 145.00 | 155.00 | 178.00 | 114.00 | 189.00 | 115.00 | 93.00 | 140.00 | 41.00 | 62.00 | 12.00 |
| Working Capital Days | 60.00 | 106.00 | 69.00 | 86.00 | 56.00 | 95.00 | 73.00 | 61.00 | 97.00 | 8.00 | 6.00 | 34.00 |
| ROCE % | 8.00 | 12.00 | 18.00 | 32.00 | 28.00 | 4.00 | 4.00 | 41.00 | 27.00 | 16.00 | 12.00 | 21.00 |
Corporate Actions
9 records| Action | Ex Date | Record Date | Ratio | Amount (₹) | Notes |
|---|---|---|---|---|---|
| Other | 20 Sep 2024 | — | — | — | Annual General Meeting |
| Other | 20 Dec 2023 | — | — | — | Extra Ordinary General Meeting |
| Other | 08 Sep 2023 | — | — | — | Annual General Meeting |
| Other | 22 Sep 2022 | — | — | — | Annual General Meeting |
| Bonus | 07 Oct 2021 | 09 Oct 2021 | 3:4 | — | |
| Split | 07 Oct 2021 | 09 Oct 2021 | 10:2 | — | |
| Other | 17 Sep 2021 | — | — | — | Annual General Meeting |
| Dividend | 12 Aug 2021 | 14 Aug 2021 | — | 0.10 | |
| Other | 17 Sep 2020 | — | — | — | Annual General Meeting |