About
Unique Organics Limited manufactures and trades feed, food, and spices products in India and internationally. The company offers barley, compound feed, maize/pellets, rice, sesame seeds, and soybean meal and seeds; feed ingredients, including DDGS, guar meal, rapeseed meal, and mustard oil cake; spices and herbs, such as black cumin seeds, dehydrated green and black pepper, fennel, fenugreek, herbs, and turmeric, as well as other spices; oil seeds comprising black and yellow mustard seeds, peanuts, and sunflower seeds; and feed, which includes bypass protein, castor seed meal, cattle, camel, goat feed, and toxin binder. It also provides compound cattle feed; mineral mixtures under the ROHINI brand name; and madhu amrit and liquid calcium. In addition, it offers cattle feed contract manufacturing services. Unique Organics Limited was incorporated in 1993 and is based in Jaipur, India.
Key Metrics
as of Sep 2026Market Cap54 Cr
P/E6.54
Div Yield1.45 %
Book Value₹69.10
52w High₹128.00
52w Low₹65.00
Face Value₹10.00
Quarterly Results
Rs. Crores · hover row for definition| Metric | Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sep 2023 | Jun 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 38.90 | 36.59 | 17.43 | 19.18 | 32.52 | 21.77 | 60.60 | 35.62 | 31.10 | 35.41 | 69.65 | 30.88 | 66.01 |
| Expenses | 35.88 | 35.55 | 15.10 | 16.67 | 29.62 | 22.66 | 57.18 | 30.71 | 26.20 | 35.80 | 65.77 | 29.79 | 63.47 |
| Operating Profit | 3.02 | 1.04 | 2.33 | 2.51 | 2.90 | -0.89 | 3.42 | 4.91 | 4.90 | -0.39 | 3.88 | 1.09 | 2.54 |
| OPM % | 7.76 | 2.84 | 13.37 | 13.09 | 8.92 | -4.09 | 5.64 | 13.78 | 15.76 | -1.10 | 5.57 | 3.53 | 3.85 |
| Other Income | 0.49 | 1.22 | 0.39 | 0.56 | 0.47 | 0.89 | 0.90 | 0.26 | 0.10 | 0.51 | 0.90 | 0.54 | 0.48 |
| Depreciation | 0.06 | 0.07 | 0.06 | 0.06 | 0.06 | 0.05 | 0.06 | 0.06 | 0.05 | 0.05 | 0.04 | 0.04 | 0.04 |
| Interest | 0.16 | 0.04 | 0.02 | 0.03 | 0.19 | 0.09 | 0.23 | 0.03 | 0.06 | 0.26 | 0.20 | 0.18 | 0.19 |
| Profit before tax | 3.29 | 2.15 | 2.64 | 2.98 | 3.12 | -0.14 | 4.03 | 5.08 | 4.89 | -0.19 | 4.54 | 1.41 | 2.79 |
| Tax % | 25.23 | 29.30 | 25.00 | 25.17 | 25.00 | -142.86 | 25.06 | 25.20 | 25.15 | -121.05 | 27.97 | 28.37 | 27.96 |
| Net Profit | 2.47 | 1.52 | 1.97 | 2.23 | 2.33 | 0.06 | 3.02 | 3.81 | 3.66 | 0.04 | 3.28 | 1.02 | 2.01 |
| EPS in Rs | 4.15 | 2.55 | 3.31 | 3.75 | 3.91 | 0.10 | 5.07 | 6.40 | 6.15 | 0.07 | 5.51 | 1.71 | 3.38 |
Profit & Loss
Annual · Rs. Crores| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 106.00 | 147.00 | 180.00 | 167.00 | 96.00 | 61.00 | 30.00 | 29.00 | 39.00 | 32.00 | 124.00 | 195.00 |
| Expenses | 97.00 | 135.00 | 173.00 | 164.00 | 96.00 | 60.00 | 30.00 | 28.00 | 38.00 | 33.00 | 122.00 | 193.00 |
| Operating Profit | 9.00 | 12.00 | 7.00 | 3.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | -1.00 | 2.00 | 2.00 |
| OPM % | 8.00 | 8.00 | 4.00 | 1.80 | -0.10 | 1.10 | 2.20 | 4.40 | 2.30 | -3.20 | 1.80 | 1.10 |
| Other Income | 3.00 | 2.00 | 2.00 | 3.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 2.00 |
| Interest | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 2.00 | 2.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 11.00 | 14.00 | 9.00 | 5.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | -1.00 | 1.00 | 2.00 |
| Tax % | 26.00 | 24.00 | 26.00 | 29.00 | 50.00 | 50.00 | 55.00 | -8.00 | -25.00 | 0.00 | 31.00 | 32.00 |
| Net Profit | 8.00 | 11.00 | 6.00 | 4.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | -1.00 | 1.00 | 1.00 |
| EPS in Rs | 13.52 | 17.71 | 10.65 | 6.43 | 0.03 | 0.08 | 0.07 | 1.11 | 0.52 | -2.28 | 1.58 | 2.35 |
| Dividend Payout % | 10.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 43.00 |
Balance Sheet
Annual · Rs. Crores — latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 |
| Reserves | 35.00 | 27.00 | 17.00 | 10.00 | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 | 5.00 | 7.00 | 6.00 |
| Borrowings | 7.00 | 0.00 | 1.00 | 9.00 | 12.00 | 5.00 | 4.00 | 5.00 | 5.00 | 7.00 | 12.00 | 12.00 |
| Other Liabilities | 5.00 | 3.00 | 3.00 | 6.00 | 4.00 | 2.00 | 2.00 | 2.00 | 1.00 | 2.00 | 4.00 | 7.00 |
| Total Liabilities | 54.00 | 36.00 | 27.00 | 32.00 | 28.00 | 20.00 | 19.00 | 19.00 | 18.00 | 20.00 | 29.00 | 31.00 |
| Fixed Assets | 2.00 | 2.00 | 2.00 | 1.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 51.00 | 33.00 | 25.00 | 30.00 | 26.00 | 18.00 | 17.00 | 18.00 | 16.00 | 19.00 | 27.00 | 29.00 |
| Total Assets | 54.00 | 36.00 | 27.00 | 32.00 | 28.00 | 20.00 | 19.00 | 19.00 | 18.00 | 20.00 | 29.00 | 31.00 |
Cash Flows
Annual · Rs. Crores — latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | -9.00 | 14.00 | 12.00 | 3.00 | -7.00 | -1.00 | 1.00 | 0.00 | 2.00 | 6.00 | -1.00 | 23.00 |
| Cash from Investing Activity | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activity | 7.00 | -1.00 | -7.00 | -3.00 | 7.00 | 1.00 | -1.00 | 0.00 | -2.00 | -6.00 | 0.00 | -22.00 |
| Net Cash Flow | -3.00 | 11.00 | 4.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 |
| Free Cash Flow | -9.00 | 14.00 | 11.00 | 3.00 | -7.00 | -1.00 | 1.00 | 0.00 | 2.00 | 6.00 | -1.00 | 23.00 |
| CFO/OP % | -71.00 | 144.00 | 201.00 | 151.00 | 6,950.00 | -77.00 | 164.00 | -12.00 | 225.00 | -553.00 | -3.00 | 1,181.00 |
Ratios
Annual · Days / % — latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 100.00 | 32.00 | 18.00 | 52.00 | 72.00 | 82.00 | 176.00 | 193.00 | 130.00 | 162.00 | 64.00 | 42.00 |
| Inventory Days | 24.00 | 8.00 | 13.00 | 9.00 | 19.00 | 8.00 | 26.00 | 19.00 | 10.00 | 37.00 | 9.00 | 6.00 |
| Days Payable | 10.00 | 0.00 | 1.00 | 11.00 | 9.00 | 4.00 | 21.00 | 16.00 | 5.00 | 6.00 | 7.00 | 9.00 |
| Cash Conversion Cycle | 115.00 | 40.00 | 29.00 | 50.00 | 82.00 | 86.00 | 180.00 | 196.00 | 135.00 | 192.00 | 67.00 | 39.00 |
| Working Capital Days | 85.00 | 38.00 | 36.00 | 36.00 | 47.00 | 63.00 | 124.00 | 130.00 | 92.00 | 109.00 | 32.00 | 17.00 |
| ROCE % | 27.00 | 50.00 | 38.00 | 25.00 | 3.00 | 4.00 | 4.00 | 8.00 | 6.00 | -3.00 | 12.00 | 11.00 |
Corporate Actions
2 records| Action | Ex Date | Record Date | Ratio | Amount (₹) | Notes |
|---|---|---|---|---|---|
| Dividend | 30 Jun 2014 | — | — | 2.00 | |
| Dividend | 10 Jul 2013 | — | — | 1.00 |
Announcements
5 filingsShareholding Pattern
Open on BSEFinancial Results — Filings
Open on BSEBoard Filings
Open on BSEAnnual Reports
Credit Ratings
-
Rating update1 Sep from care
-
Rating update1 Oct 2025 from care
-
Rating update10 Oct 2024 from care
-
Rating update5 Oct 2023 from care
-
Rating update10 Oct 2022 from care
-
Rating update13 Sep 2021 from care