About
Udayshivakumar Infra Limited engages in the execution of infrastructure projects primarily in India. The company is involved in the construction of roads; toll collection on highways; and other related government contracts. It also provides ready mix concrete. Udayshivakumar Infra Limited was incorporated in 1995 and is based in Davanagere, India.
Key Metrics
as of Sep 2026Market Cap116 Cr
P/E9.81
Div Yield0.00 %
Book Value₹30.80
52w High₹35.20
52w Low₹19.00
Face Value₹10.00
Quarterly Results
Rs. Crores · hover row for definition| Metric | Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sep 2023 | Jun 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 46.25 | 48.05 | 47.41 | 57.71 | 58.16 | 112.49 | 44.76 | 76.47 | 55.42 | 159.39 | 160.87 | 140.32 | 116.56 |
| Expenses | 39.18 | 30.72 | 49.95 | 51.88 | 64.03 | 118.91 | 39.71 | 78.02 | 49.79 | 146.98 | 149.67 | 131.12 | 107.44 |
| Operating Profit | 7.07 | 17.33 | -2.54 | 5.83 | -5.87 | -6.42 | 5.05 | -1.55 | 5.63 | 12.41 | 11.20 | 9.20 | 9.12 |
| OPM % | 15.29 | 36.07 | -5.36 | 10.10 | -10.09 | -5.71 | 11.28 | -2.03 | 10.16 | 7.79 | 6.96 | 6.56 | 7.82 |
| Other Income | 0.21 | 2.72 | 0.04 | 0.13 | 0.18 | 5.57 | 0.17 | 0.45 | 0.17 | 9.20 | 0.45 | 0.34 | 0.40 |
| Depreciation | 2.21 | 2.28 | 2.22 | 2.25 | 2.21 | 3.58 | 2.23 | 2.32 | 1.66 | 1.60 | 1.57 | 1.51 | 1.49 |
| Interest | 2.64 | 1.73 | 1.70 | 2.64 | 2.40 | 1.86 | 1.38 | 1.57 | 1.69 | 1.51 | 1.32 | 1.39 | 1.12 |
| Profit before tax | 2.43 | 16.04 | -6.42 | 1.07 | -10.30 | -6.29 | 1.61 | -4.99 | 2.45 | 18.50 | 8.76 | 6.64 | 6.91 |
| Tax % | -0.82 | 16.77 | -25.39 | 23.36 | -25.05 | -0.64 | 6.21 | -14.03 | 25.31 | 24.97 | 31.05 | 24.10 | 25.18 |
| Net Profit | 2.46 | 13.35 | -4.79 | 0.82 | -7.73 | -6.25 | 1.50 | -4.29 | 1.83 | 13.87 | 6.05 | 5.04 | 5.17 |
| EPS in Rs | 0.44 | 2.41 | -0.87 | 0.15 | -1.40 | -1.13 | 0.27 | -0.77 | 0.33 | 2.51 | 1.09 | 0.91 | 0.93 |
Profit & Loss
Annual · Rs. Crores| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Sales | 211.00 | 289.00 | 577.00 | 287.00 | 186.00 | 210.00 | 194.00 |
| Expenses | 197.00 | 286.00 | 535.00 | 255.00 | 161.00 | 187.00 | 169.00 |
| Operating Profit | 15.00 | 3.00 | 42.00 | 31.00 | 24.00 | 23.00 | 24.00 |
| OPM % | 7.00 | 1.00 | 7.00 | 11.00 | 13.00 | 11.00 | 13.00 |
| Other Income | 3.00 | 6.00 | 10.00 | 1.00 | 1.00 | -1.00 | 1.00 |
| Interest | 8.00 | 7.00 | 5.00 | 4.00 | 3.00 | 5.00 | 5.00 |
| Depreciation | 9.00 | 10.00 | 6.00 | 6.00 | 5.00 | 5.00 | 6.00 |
| Profit before tax | 0.00 | -7.00 | 41.00 | 22.00 | 16.00 | 12.00 | 14.00 |
| Tax % | -334.00 | 0.00 | 26.00 | 25.00 | 24.00 | 24.00 | 26.00 |
| Net Profit | 2.00 | -7.00 | 30.00 | 16.00 | 12.00 | 9.00 | 10.00 |
| EPS in Rs | 0.30 | -1.30 | 5.44 | 2.90 | 3.39 | 2.55 | 2.87 |
| Dividend Payout % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Balance Sheet
Annual · Rs. Crores — latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Equity Capital | 55.00 | 55.00 | 55.00 | 55.00 | 36.00 | 36.00 | 36.00 |
| Reserves | 115.00 | 113.00 | 120.00 | 89.00 | 26.00 | 20.00 | 10.00 |
| Borrowings | 77.00 | 60.00 | 38.00 | 45.00 | 26.00 | 31.00 | 34.00 |
| Other Liabilities | 118.00 | 101.00 | 109.00 | 96.00 | 68.00 | 60.00 | 77.00 |
| Total Liabilities | 365.00 | 330.00 | 322.00 | 285.00 | 157.00 | 147.00 | 158.00 |
| Fixed Assets | 49.00 | 69.00 | 47.00 | 53.00 | 38.00 | 26.00 | 31.00 |
| CWIP | 4.00 | 4.00 | 4.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 15.00 | 0.00 | 19.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 297.00 | 257.00 | 253.00 | 231.00 | 119.00 | 121.00 | 127.00 |
| Total Assets | 365.00 | 330.00 | 322.00 | 285.00 | 157.00 | 147.00 | 158.00 |
Cash Flows
Annual · Rs. Crores — latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 9.00 | -8.00 | -48.00 | 20.00 | 32.00 | 17.00 | 21.00 |
| Cash from Investing Activity | -3.00 | -9.00 | -18.00 | -21.00 | -17.00 | 1.00 | -7.00 |
| Cash from Financing Activity | 8.00 | 15.00 | -12.00 | 66.00 | -5.00 | -14.00 | -15.00 |
| Net Cash Flow | 14.00 | -1.00 | -78.00 | 65.00 | 10.00 | 5.00 | 0.00 |
| Free Cash Flow | 6.00 | -42.00 | -52.00 | 5.00 | 14.00 | 18.00 | 14.00 |
| CFO/OP % | 61.00 | -273.00 | -100.00 | 77.00 | 145.00 | 82.00 | 97.00 |
Ratios
Annual · Days / % — latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Debtor Days | 40.00 | 34.00 | 31.00 | 38.00 | 72.00 | 73.00 | 111.00 |
| Inventory Days | 174.00 | 365.00 | 623.00 | 117.00 | 29.00 | 93.00 | 148.00 |
| Days Payable | 73.00 | 234.00 | 630.00 | 290.00 | 301.00 | 359.00 | 765.00 |
| Cash Conversion Cycle | 140.00 | 165.00 | 24.00 | -135.00 | -200.00 | -193.00 | -506.00 |
| Working Capital Days | 85.00 | 74.00 | 33.00 | -20.00 | -23.00 | -4.00 | 13.00 |
| ROCE % | 4.00 | -1.00 | 22.00 | 18.00 | 23.00 | 22.00 | — |
Corporate Actions
No corporate actions recorded.
Announcements
5 filingsShareholding Pattern
Open on BSEFinancial Results — Filings
Open on BSEBoard Filings
Open on BSEAnnual Reports
Credit Ratings
-
Rating update3 Jul from crisil
-
Rating update29 Jun from crisil
-
Rating update28 Nov 2025 from crisil
-
Rating update3 Dec 2024 from crisil
-
Rating update12 Oct 2023 from crisil
-
Rating update29 Sep 2023 from crisil