About
Vakrangee Limited, a technology company, provides e-commerce, white label ATM, financial, and logistics services in India. It operates through two segments, Vakrangee Kendra and Sale of Automated Teller Machines (ΒATM') Products/Services. The company offers bank account opening, cash deposits, withdrawals, money transfer, fixed and recurring deposits, balance enquiry, statement of accounts, money disbursement, home and business loans, DEMAT account opening, PAN card, CIBIL score, and domestic money transfer services. It also offers life insurance, motor insurance, health insurance, and social security and micro insurance schemes, as well as owns and manages white label ATMs. In addition, the company provides e-commerce and logistics services, including assisted online shopping, healthcare and travel services, and telecom and bill payments services platforms, as well as offers courier booking services. Vakrangee Limited was incorporated in 1990 and is based in Mumbai, India.
Key Metrics
as of Sep 2026Market Cap628 Cr
P/E58.80
Div Yield0.00 %
Book ValueβΉ1.97
52w HighβΉ9.77
52w LowβΉ4.61
Face ValueβΉ1.00
Quarterly Results
Rs. Crores Β· hover row for definition| Metric | Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sep 2023 | Jun 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 55.92 | 56.74 | 60.10 | 69.08 | 68.84 | 63.18 | 67.88 | 65.25 | 58.70 | 53.89 | 51.56 | 51.54 | 55.59 |
| Expenses | 49.28 | 51.97 | 52.31 | 61.81 | 61.02 | 56.35 | 62.40 | 60.01 | 52.14 | 46.28 | 45.33 | 45.62 | 48.97 |
| Operating Profit | 6.64 | 4.77 | 7.79 | 7.27 | 7.82 | 6.83 | 5.48 | 5.24 | 6.56 | 7.61 | 6.23 | 5.92 | 6.62 |
| OPM % | 11.87 | 8.41 | 12.96 | 10.52 | 11.36 | 10.81 | 8.07 | 8.03 | 11.18 | 14.12 | 12.08 | 11.49 | 11.91 |
| Other Income | 1.96 | 2.03 | 1.47 | 1.64 | 1.51 | 1.55 | 0.75 | 0.82 | 0.89 | 0.39 | 1.32 | 0.87 | 0.31 |
| Depreciation | 4.54 | 4.24 | 4.61 | 4.45 | 4.30 | 4.29 | 4.24 | 4.28 | 3.89 | 3.85 | 3.92 | 3.97 | 3.95 |
| Interest | 0.39 | 0.37 | 0.44 | 0.35 | 0.36 | 0.40 | 0.38 | 0.60 | 0.45 | 1.96 | 1.93 | 1.83 | 1.99 |
| Profit before tax | 3.67 | 2.19 | 4.21 | 4.11 | 4.67 | 3.69 | 1.61 | 1.18 | 3.11 | 2.19 | 1.70 | 0.99 | 0.99 |
| Tax % | 38.42 | 26.48 | 25.18 | 26.28 | 28.91 | 31.71 | 35.40 | 50.85 | 27.97 | 0.00 | 26.47 | 57.58 | 49.49 |
| Net Profit | 2.25 | 1.62 | 3.15 | 3.03 | 3.32 | 2.52 | 1.04 | 0.59 | 2.24 | 2.19 | 1.24 | 0.42 | 0.49 |
| EPS in Rs | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 | 0.02 | 0.01 | 0.01 | 0.02 | 0.02 | 0.01 | 0.00 | 0.00 |
Profit & Loss
Annual Β· Rs. Crores| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 255.00 | 255.00 | 213.00 | 197.00 | 194.00 | 314.00 | 685.00 | 1,508.00 | 6,502.00 | 4,000.00 | 3,191.00 | 2,780.00 |
| Expenses | 227.00 | 231.00 | 186.00 | 179.00 | 176.00 | 286.00 | 661.00 | 1,530.00 | 5,495.00 | 3,054.00 | 2,370.00 | 2,057.00 |
| Operating Profit | 28.00 | 24.00 | 26.00 | 19.00 | 18.00 | 28.00 | 24.00 | -22.00 | 1,007.00 | 946.00 | 821.00 | 723.00 |
| OPM % | 11.00 | 9.00 | 12.00 | 9.00 | 9.00 | 9.00 | 3.50 | -1.40 | 15.00 | 24.00 | 26.00 | 26.00 |
| Other Income | 7.00 | 4.00 | 3.00 | 1.00 | 2.00 | 70.00 | 83.00 | 82.00 | 34.00 | 5.00 | 6.00 | 6.00 |
| Interest | 2.00 | 2.00 | 8.00 | 2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 10.00 | 50.00 | 56.00 | 75.00 |
| Depreciation | 18.00 | 17.00 | 16.00 | 16.00 | 15.00 | 15.00 | 15.00 | 9.00 | 7.00 | 73.00 | 164.00 | 165.00 |
| Profit before tax | 15.00 | 9.00 | 6.00 | 3.00 | 5.00 | 83.00 | 92.00 | 51.00 | 1,024.00 | 828.00 | 606.00 | 489.00 |
| Tax % | 27.00 | 34.00 | 26.00 | 63.00 | 100.00 | 24.00 | 22.00 | 51.00 | 34.00 | 36.00 | 35.00 | 34.00 |
| Net Profit | 11.00 | 6.00 | 4.00 | 1.00 | 0.00 | 63.00 | 71.00 | 25.00 | 680.00 | 531.00 | 395.00 | 322.00 |
| EPS in Rs | 0.10 | 0.06 | 0.04 | 0.01 | 0.00 | 0.59 | 0.67 | 0.24 | 6.43 | 5.02 | 3.73 | 3.20 |
| Dividend Payout % | 0.00 | 0.00 | 122.00 | 530.00 | β | 17.00 | 37.00 | 105.00 | 4.00 | 20.00 | 17.00 | 4.00 |
Balance Sheet
Annual Β· Rs. Crores β latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 108.00 | 108.00 | 106.00 | 106.00 | 106.00 | 106.00 | 106.00 | 106.00 | 106.00 | 53.00 | 53.00 | 50.00 |
| Reserves | 105.00 | 94.00 | 56.00 | 18.00 | 22.00 | 2,558.00 | 2,531.00 | 2,496.00 | 2,487.00 | 2,001.00 | 1,530.00 | 1,157.00 |
| Borrowings | 4.00 | 5.00 | 12.00 | 58.00 | 27.00 | 0.00 | 0.00 | 0.00 | 0.00 | 144.00 | 320.00 | 416.00 |
| Other Liabilities | 94.00 | 101.00 | 126.00 | 116.00 | 178.00 | 212.00 | 182.00 | 116.00 | 400.00 | 71.00 | 189.00 | 414.00 |
| Total Liabilities | 312.00 | 308.00 | 300.00 | 298.00 | 333.00 | 2,876.00 | 2,819.00 | 2,718.00 | 2,993.00 | 2,268.00 | 2,092.00 | 2,037.00 |
| Fixed Assets | 113.00 | 110.00 | 114.00 | 127.00 | 139.00 | 156.00 | 149.00 | 143.00 | 90.00 | 29.00 | 132.00 | 273.00 |
| CWIP | 13.00 | 17.00 | 10.00 | 8.00 | 6.00 | 5.00 | 5.00 | 13.00 | 3.00 | 0.00 | 0.00 | 10.00 |
| Investments | 52.00 | 4.00 | 7.00 | 3.00 | 2.00 | 1.00 | 3.00 | 4.00 | 29.00 | 2.00 | 2.00 | 2.00 |
| Other Assets | 134.00 | 177.00 | 169.00 | 160.00 | 186.00 | 2,714.00 | 2,662.00 | 2,558.00 | 2,871.00 | 2,238.00 | 1,959.00 | 1,753.00 |
| Total Assets | 312.00 | 308.00 | 300.00 | 298.00 | 333.00 | 2,876.00 | 2,819.00 | 2,718.00 | 2,993.00 | 2,268.00 | 2,092.00 | 2,037.00 |
Cash Flows
Annual Β· Rs. Crores β latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 61.00 | -19.00 | 31.00 | -42.00 | 21.00 | -31.00 | -51.00 | -708.00 | 530.00 | 669.00 | 272.00 | -1.00 |
| Cash from Investing Activity | -57.00 | -12.00 | -7.00 | -5.00 | 1.00 | 50.00 | 68.00 | 35.00 | -99.00 | 54.00 | -9.00 | 0.00 |
| Cash from Financing Activity | -1.00 | 28.00 | -9.00 | 25.00 | 17.00 | -26.00 | -30.00 | -32.00 | -136.00 | -142.00 | -112.00 | 10.00 |
| Net Cash Flow | 2.00 | -3.00 | 15.00 | -22.00 | 39.00 | -7.00 | -13.00 | -705.00 | 294.00 | 581.00 | 151.00 | 9.00 |
| Free Cash Flow | 45.00 | -33.00 | 26.00 | -47.00 | 20.00 | -52.00 | -58.00 | -779.00 | 459.00 | 705.00 | 260.00 | -4.00 |
| CFO/OP % | 230.00 | -106.00 | 138.00 | -186.00 | 156.00 | -96.00 | -153.00 | 3,170.00 | 91.00 | 102.00 | 69.00 | 20.00 |
Ratios
Annual Β· Days / % β latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 29.00 | 39.00 | 75.00 | 74.00 | 79.00 | 1,301.00 | 729.00 | 319.00 | 73.00 | 75.00 | 97.00 | 157.00 |
| Inventory Days | 263.00 | 292.00 | β | β | β | β | β | β | β | β | 81.00 | 31.00 |
| Days Payable | 276.00 | 284.00 | β | β | β | β | β | β | β | β | 18.00 | 39.00 |
| Cash Conversion Cycle | 16.00 | 47.00 | 75.00 | 74.00 | 79.00 | 1,301.00 | 729.00 | 319.00 | 73.00 | 75.00 | 160.00 | 149.00 |
| Working Capital Days | -5.00 | 4.00 | -6.00 | -53.00 | -145.00 | 2,188.00 | 894.00 | 310.00 | 55.00 | 129.00 | 137.00 | 124.00 |
| ROCE % | 8.00 | 6.00 | 7.00 | 3.00 | 0.00 | 3.00 | 3.00 | 2.00 | 43.00 | 43.00 | 37.00 | 39.00 |
Corporate Actions
28 records| Action | Ex Date | Record Date | Ratio | Amount (βΉ) | Notes |
|---|---|---|---|---|---|
| Dividend | 20 Sep 2024 | β | β | 0.05 | |
| Dividend | 01 Sep 2023 | β | β | 0.05 | |
| Other | 15 Jun 2023 | 15 Jun 2023 | β | β | Spin Off |
| Other | 15 Jun 2023 | 15 Jun 2023 | β | β | Demerger |
| Dividend | 22 Sep 2022 | β | β | 0.05 | |
| Dividend | 20 Aug 2021 | β | β | 0.10 | |
| Dividend | 24 Sep 2020 | β | β | 0.25 | |
| Dividend | 19 Sep 2019 | β | β | 0.25 | |
| Dividend | 19 Sep 2018 | β | β | 0.25 | |
| Bonus | 21 Dec 2017 | 23 Dec 2017 | 1:1 | β | |
| Dividend | 14 Sep 2017 | β | β | 2.00 | |
| Dividend | 22 Sep 2016 | β | β | 1.25 | |
| Other | 22 Sep 2016 | β | β | β | Annual General Meeting/ Divided - Rs 1.25/- Per Share |
| Dividend | 23 Sep 2015 | β | β | 0.25 | |
| Dividend | 19 Sep 2014 | β | β | 0.25 | NSE/BSE dividend mismatch: NSE=0.2; BSE=0.25 |
| Dividend | 19 Sep 2014 | β | β | 0.20 | NSE/BSE dividend mismatch: NSE=0.2; BSE=0.25 |
| Dividend | 02 Sep 2013 | β | β | 0.20 | |
| Dividend | 23 Jul 2012 | β | β | 0.20 | |
| Other | 23 Jul 2012 | β | β | β | Annual General Meeting/ Dividend Of Rs.0.20 Per Share |
| Split | 12 Apr 2012 | 13 Apr 2012 | 10:1 | β | |
| Bonus | 12 Apr 2012 | 13 Apr 2012 | 1:1 | β | |
| Dividend | 16 Aug 2011 | β | β | 2.00 | |
| Dividend | 02 Sep 2010 | β | β | 1.50 | |
| Dividend | 17 Sep 2009 | β | β | 1.00 | |
| Dividend | 16 Sep 2008 | β | β | 2.00 | NSE/BSE dividend mismatch: NSE=0.2; BSE=2.0 |
| Dividend | 16 Sep 2008 | β | β | 0.20 | NSE/BSE dividend mismatch: NSE=0.2; BSE=2.0 |
| Dividend | 30 Aug 2007 | β | β | 1.50 | |
| Dividend | 01 Jun 2006 | β | β | 1.20 |
Announcements
5 filingsShareholding Pattern
Open on BSEFinancial Results β Filings
Open on BSEBoard Filings
Open on BSEAnnual Reports
Credit Ratings
-
Rating update30 Apr 2018 from care
-
Rating update8 Nov 2017 from care
-
Rating update14 Jul 2017 from icra
-
Rating update4 Apr 2017 from icra
-
Rating update10 Nov 2016 from icra