About
Vaswani Industries Limited engages in the manufacture and trading of iron and steel products in India. It operates through the Iron & Steel, Power, Real Estate, and Agri Division segments. The company offers alloy ingots, billets and blooms, and sponge irons, as well as value-added products, including induction furnace, steel billets, rolling mill, thermo-mechanically treated bars, and forging and casting products. It also generates electricity through waste heat recovery boilers with an installed capacity of 11.5 megawatts. The company was incorporated in 2003 and is headquartered in Raipur, India.
Key Metrics
as of Sep 2026Market Cap153 Cr
P/E20.80
Div Yield0.00 %
Book Value—
52w High₹70.10
52w Low₹42.80
Face Value₹10.00
Quarterly Results
Rs. Crores · hover row for definition| Metric | Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sep 2023 | Jun 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 117.79 | 143.89 | 124.19 | 85.01 | 114.28 | 115.40 | 102.34 | 102.16 | 91.74 | 90.36 | 118.32 | 87.11 | 93.55 |
| Expenses | 103.74 | 123.20 | 120.70 | 78.76 | 104.59 | 105.52 | 96.72 | 96.19 | 86.48 | 83.76 | 112.48 | 83.49 | 87.49 |
| Operating Profit | 14.05 | 20.69 | 3.49 | 6.25 | 9.69 | 9.88 | 5.62 | 5.97 | 5.26 | 6.60 | 5.84 | 3.62 | 6.06 |
| OPM % | 11.93 | 14.38 | 2.81 | 7.35 | 8.48 | 8.56 | 5.49 | 5.84 | 5.73 | 7.30 | 4.94 | 4.16 | 6.48 |
| Other Income | 0.62 | 0.19 | 0.09 | 0.24 | 0.31 | -2.01 | 0.32 | 0.21 | 0.32 | 0.60 | 0.46 | 0.40 | 0.20 |
| Depreciation | 3.97 | 4.19 | 2.26 | 1.44 | 1.47 | 1.11 | 1.41 | 0.94 | 0.93 | 0.95 | 0.95 | 0.94 | 0.93 |
| Interest | 6.16 | 6.79 | 4.20 | 3.41 | 3.17 | 3.64 | 2.01 | 1.25 | 1.09 | 1.62 | 2.14 | 1.90 | 2.05 |
| Profit before tax | 4.54 | 9.90 | -2.88 | 1.64 | 5.36 | 3.12 | 2.52 | 3.99 | 3.56 | 4.63 | 3.21 | 1.18 | 3.28 |
| Tax % | 74.45 | 45.56 | 176.74 | 17.68 | -2.05 | 36.22 | 29.76 | 41.35 | 29.21 | 33.05 | 28.04 | 28.81 | 16.16 |
| Net Profit | 1.16 | 5.39 | -7.96 | 1.34 | 5.47 | 1.99 | 1.77 | 2.33 | 2.52 | 3.10 | 2.32 | 0.85 | 2.76 |
| EPS in Rs | 0.35 | 1.64 | -2.42 | 0.41 | 1.75 | 0.63 | 0.56 | 0.78 | 0.84 | 1.03 | 0.77 | 0.28 | 0.92 |
Profit & Loss
Annual · Rs. Crores| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 467.00 | 412.00 | 389.00 | 390.00 | 374.00 | 314.00 | 352.00 | 319.00 | 237.00 | 255.00 | 238.00 | 255.00 |
| Expenses | 427.00 | 385.00 | 366.00 | 369.00 | 355.00 | 296.00 | 339.00 | 301.00 | 221.00 | 239.00 | 221.00 | 237.00 |
| Operating Profit | 40.00 | 27.00 | 22.00 | 21.00 | 19.00 | 18.00 | 14.00 | 18.00 | 16.00 | 16.00 | 16.00 | 18.00 |
| OPM % | 9.00 | 7.00 | 6.00 | 5.00 | 5.00 | 6.00 | 3.90 | 5.00 | 7.00 | 6.00 | 7.00 | 7.00 |
| Other Income | 1.00 | -1.00 | 2.00 | 2.00 | 1.00 | 0.00 | 2.00 | 1.00 | 0.00 | 0.00 | 1.00 | 1.00 |
| Interest | 18.00 | 8.00 | 8.00 | 9.00 | 9.00 | 9.00 | 10.00 | 10.00 | 9.00 | 9.00 | 9.00 | 11.00 |
| Depreciation | 9.00 | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 | 5.00 | 5.00 | 5.00 | 6.00 | 6.00 | 6.00 |
| Profit before tax | 14.00 | 13.00 | 12.00 | 11.00 | 7.00 | 5.00 | 0.00 | 3.00 | 3.00 | 2.00 | 1.00 | 1.00 |
| Tax % | 70.00 | 35.00 | 27.00 | 44.00 | 39.00 | 21.00 | 1,681.00 | 65.00 | -78.00 | -7.00 | 15.00 | -5.00 |
| Net Profit | 4.00 | 9.00 | 9.00 | 6.00 | 4.00 | 4.00 | -3.00 | 1.00 | 5.00 | 2.00 | 1.00 | 1.00 |
| EPS in Rs | 1.29 | 2.74 | 3.01 | 2.00 | 1.47 | 1.35 | -0.84 | 0.39 | 1.50 | 0.59 | 0.40 | 0.40 |
| Dividend Payout % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Balance Sheet
Annual · Rs. Crores — latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 33.00 | 31.00 | 30.00 | 30.00 | 30.00 | 30.00 | 30.00 | 30.00 | 30.00 | 30.00 | 29.00 | 29.00 |
| Reserves | 117.00 | 106.00 | 92.00 | 83.00 | 77.00 | 72.00 | 68.00 | 63.00 | 57.00 | 56.00 | 57.00 | 54.00 |
| Borrowings | 277.00 | 156.00 | 33.00 | 36.00 | 53.00 | 42.00 | 53.00 | 51.00 | 48.00 | 42.00 | 45.00 | 47.00 |
| Other Liabilities | 81.00 | 68.00 | 34.00 | 53.00 | 57.00 | 53.00 | 45.00 | 55.00 | 36.00 | 31.00 | 32.00 | 31.00 |
| Total Liabilities | 508.00 | 362.00 | 189.00 | 201.00 | 217.00 | 197.00 | 196.00 | 198.00 | 171.00 | 160.00 | 163.00 | 161.00 |
| Fixed Assets | 335.00 | 112.00 | 52.00 | 51.00 | 54.00 | 56.00 | 59.00 | 54.00 | 57.00 | 62.00 | 67.00 | 66.00 |
| CWIP | 9.00 | 67.00 | 4.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 3.00 | 2.00 | 7.00 | 7.00 | 7.00 | 7.00 | 7.00 | 7.00 | 2.00 | 7.00 | 7.00 | 7.00 |
| Other Assets | 162.00 | 180.00 | 126.00 | 143.00 | 156.00 | 133.00 | 129.00 | 137.00 | 111.00 | 91.00 | 88.00 | 88.00 |
| Total Assets | 508.00 | 362.00 | 189.00 | 201.00 | 217.00 | 197.00 | 196.00 | 198.00 | 171.00 | 160.00 | 163.00 | 161.00 |
Cash Flows
Annual · Rs. Crores — latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 18.00 | 34.00 | 31.00 | 30.00 | 0.00 | 29.00 | 10.00 | 9.00 | 4.00 | 4.00 | 18.00 | 24.00 |
| Cash from Investing Activity | -158.00 | -134.00 | -9.00 | -1.00 | -2.00 | -1.00 | -1.00 | -2.00 | -1.00 | 0.00 | -8.00 | -2.00 |
| Cash from Financing Activity | 111.00 | 122.00 | -11.00 | -26.00 | 2.00 | -21.00 | -8.00 | -7.00 | -3.00 | -9.00 | -10.00 | -22.00 |
| Net Cash Flow | -29.00 | 22.00 | 11.00 | 4.00 | 1.00 | 7.00 | 1.00 | 1.00 | 0.00 | -5.00 | 1.00 | 1.00 |
| Free Cash Flow | -156.00 | -93.00 | 22.00 | 29.00 | -2.00 | 28.00 | 9.00 | 7.00 | 3.00 | 3.00 | 11.00 | 22.00 |
| CFO/OP % | 50.00 | 132.00 | 147.00 | 140.00 | 0.00 | 156.00 | 71.00 | 54.00 | 23.00 | 24.00 | 115.00 | 139.00 |
Ratios
Annual · Days / % — latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 12.00 | 7.00 | 17.00 | 46.00 | 49.00 | 62.00 | 56.00 | 49.00 | 63.00 | 38.00 | 34.00 | 41.00 |
| Inventory Days | 88.00 | 73.00 | 54.00 | 59.00 | 48.00 | 69.00 | 89.00 | 94.00 | 67.00 | 59.00 | 75.00 | 50.00 |
| Days Payable | 51.00 | 47.00 | 23.00 | 42.00 | 47.00 | 52.00 | 68.00 | 76.00 | 55.00 | 49.00 | 50.00 | 47.00 |
| Cash Conversion Cycle | 48.00 | 34.00 | 49.00 | 62.00 | 50.00 | 79.00 | 76.00 | 67.00 | 76.00 | 48.00 | 59.00 | 45.00 |
| Working Capital Days | 20.00 | 9.00 | 44.00 | 42.00 | 31.00 | 42.00 | 31.00 | 30.00 | 25.00 | 11.00 | 5.00 | 10.00 |
| ROCE % | 9.00 | 11.00 | 13.00 | 13.00 | 11.00 | 10.00 | 7.00 | 9.00 | 9.00 | 8.00 | 8.00 | 9.00 |
Corporate Actions
14 records| Action | Ex Date | Record Date | Ratio | Amount (₹) | Notes |
|---|---|---|---|---|---|
| Other | 13 Sep 2024 | — | — | — | Annual General Meeting |
| Other | 20 Sep 2021 | — | — | — | Annual General Meeting |
| Other | 22 Sep 2020 | — | — | — | Annual General Meeting |
| Other | 20 Sep 2019 | — | — | — | Annual General Meeting |
| Other | 19 Oct 2018 | — | — | — | Annual General Meeting |
| Other | 20 Sep 2017 | — | — | — | Annual General Meeting |
| Other | 27 Apr 2017 | — | — | — | E.G.M. |
| Other | 27 Apr 2017 | — | — | — | Extraordinary General Meeting |
| Other | 15 Sep 2016 | — | — | — | Annual General Meeting |
| Other | 03 Sep 2015 | — | — | — | Annual General Meeting |
| Other | 03 Sep 2014 | — | — | — | Annual General Meeting |
| Other | 14 Aug 2013 | — | — | — | Annual General Meeting |
| Other | 19 Nov 2012 | — | — | — | Annual General Meeting |
| Bonus | 29 Sep 2011 | 03 Oct 2011 | 1:4 | — |
Announcements
5 filingsShareholding Pattern
Open on BSEFinancial Results — Filings
Open on BSEBoard Filings
Open on BSEAnnual Reports
Credit Ratings
-
Rating update30 Jun from crisil
-
Rating update14 Jan from crisil
-
Rating update6 Jan from smera
-
Rating update2 Jan from crisil
-
Rating update14 Jul 2025 from infomerics
-
Rating update17 Oct 2024 from crisil