VEDAVAAG Systems Limited

About

Vedavaag Systems Limited, together with its subsidiaries, provides information technology (IT) sales and services in India. The company acts as a business correspondent for implementation of KIOSK business. It is also involved in the deployment of UNITE ERP for primary agricultural cooperative society; provision of life and general insurance; and system integration/IOT projects. In addition, the company offers software-defined wide area network (SD-WAN) services, which provides cloud-based WAN infrastructure and cloud connectivity to enterprises in a multi-cloud environment; V-DAMS, an AI and ML based driver activity monitoring solution to assist in reducing road accidents; ABHAYAM, an IoT+ Cloud based solution for the safety of women and child; V-PAMS, an AI and ML based patient activity monitoring system for remote monitoring and virtual rounding of wards; and Vedaretail, a platform that assists rural citizens in monthly purchases of kirana, household items, TVs, refrigerators, washing machines, and air conditioners. Further, it provides online education services under the VedaEdutech brand; permanent account number (PAN) services; and courier services under the VARIOR brand. The company was formerly known as SARK Systems India Limited and changed its name to Vedavaag Systems Limited in July 2011. Vedavaag Systems Limited was incorporated in 1998 and is headquartered in Hyderabad, India.

Key Metrics

as of Sep 2026

Market Cap43 Cr

P/E10.30

Div Yield2.75 %

Book Value₹65.10

52w High₹39.40

52w Low₹15.00

Face Value₹10.00

Quarterly Results

Rs. Crores · hover row for definition

Metric	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023
Sales	18.97	33.39	17.42	18.97	25.64	17.66	19.22	18.75	17.02	16.93	14.83	15.14	14.72
Expenses	16.98	31.91	15.38	16.51	22.50	14.90	15.80	15.71	14.15	13.40	13.11	12.73	12.40
Operating Profit	1.99	1.48	2.04	2.46	3.14	2.76	3.42	3.04	2.87	3.53	1.72	2.41	2.32
OPM %	10.49	4.43	11.71	12.97	12.25	15.63	17.79	16.21	16.86	20.85	11.60	15.92	15.76
Other Income	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Depreciation	0.57	0.62	0.62	0.61	0.61	0.63	0.50	0.39	0.37	0.42	0.42	0.42	0.41
Interest	0.15	0.71	0.20	0.22	0.23	0.74	0.18	0.12	0.11	0.19	0.00	0.01	0.00
Profit before tax	1.27	0.15	1.22	1.63	2.30	1.39	2.74	2.53	2.39	2.92	1.30	1.98	1.91
Tax %	25.98	86.67	17.21	31.90	30.00	24.46	26.64	24.90	25.52	26.71	22.31	25.76	25.65
Net Profit	0.95	0.03	1.02	1.11	1.61	1.04	2.01	1.91	1.78	2.15	1.01	1.47	1.41
EPS in Rs	0.40	0.01	0.43	0.47	0.69	0.45	0.88	0.83	0.78	0.94	0.44	0.64	0.62

Profit & Loss

Annual · Rs. Crores

Metric	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015
Sales	95.41	72.50	61.55	65.43	68.78	55.90	62.33	60.19	74.52	92.95	81.83	66.38
Expenses	86.27	60.52	51.65	54.41	57.09	46.05	52.68	46.77	57.31	79.19	69.90	54.52
Operating Profit	9.14	11.98	9.90	11.02	11.69	9.85	9.65	13.42	17.21	13.76	11.93	11.86
OPM %	9.58	16.52	16.08	16.84	17.00	17.62	15.48	22.30	23.09	14.80	14.58	17.87
Other Income	0.00	0.14	0.08	0.14	0.10	0.52	0.28	0.90	0.40	1.15	1.75	0.69
Interest	1.37	1.17	0.21	0.05	0.12	0.07	0.17	0.19	0.06	0.04	0.07	0.04
Depreciation	2.46	1.89	1.66	1.86	2.09	2.33	2.62	2.75	2.72	2.49	7.30	8.47
Profit before tax	5.31	9.06	8.11	9.25	9.58	7.97	7.14	11.38	14.83	12.38	6.31	4.04
Tax %	29.19	25.61	25.65	25.51	25.37	25.85	24.79	20.74	29.40	26.90	14.90	28.22
Net Profit	3.76	6.75	6.04	6.89	7.15	5.89	5.37	9.02	10.48	9.04	5.38	2.90
EPS in Rs	1.60	2.91	2.63	3.01	3.12	2.57	2.34	3.93	6.58	6.34	3.81	2.13
Dividend Payout %	0.00	17.20	28.47	19.97	19.24	23.36	21.35	25.42	15.21	14.19	0.00	0.00

Balance Sheet

Annual · Rs. Crores — latest first

Metric	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015
Equity Capital	23.46	23.22	22.93	22.93	22.93	22.93	22.93	22.93	15.94	14.25	14.13	13.63
Reserves	115.17	112.38	98.93	94.48	89.16	84.14	79.91	76.83	56.98	43.33	24.55	19.27
Borrowings	1.37	4.69	2.36	3.96	4.90	4.64	5.42	0.50	5.08	0.08	0.00	0.00
Other Liabilities	33.73	21.83	21.70	13.82	9.28	8.30	10.24	16.48	30.26	33.34	38.59	65.31
Total Liabilities	173.73	162.12	145.92	135.19	126.27	120.01	118.50	116.74	108.26	91.00	77.27	98.21
Fixed Assets	19.73	22.07	17.85	19.60	21.75	23.23	24.62	23.78	23.31	15.72	13.14	20.18
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	18.04	18.04	18.04	7.04	7.04	7.03	7.02	7.02	7.02	3.02	0.02	0.02
Other Assets	135.96	122.01	110.03	108.55	97.48	89.75	86.86	85.94	77.93	72.26	64.11	78.01
Total Assets	173.73	162.12	145.92	135.19	126.27	120.01	118.50	116.74	108.26	91.00	77.27	98.21

Cash Flows

Annual · Rs. Crores — latest first

Metric	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015
Cash from Operating Activity	2.75	0.05	15.72	2.05	2.58	3.92	0.85	-14.38	-2.76	0.52	0.71	-5.85
Cash from Investing Activity	-0.01	-5.97	-10.84	0.42	-0.55	-0.89	-3.40	-3.11	-14.28	-8.01	1.50	0.67
Cash from Financing Activity	-3.33	6.85	-4.13	-2.43	-1.94	-2.56	2.49	17.64	11.23	9.88	0.40	0.00
Net Cash Flow	-0.58	0.94	0.76	0.03	0.09	0.47	-0.05	0.15	-5.81	2.40	2.61	-5.18
Free Cash Flow	2.63	-6.05	15.80	2.34	1.97	2.98	-2.62	-17.60	-13.06	-4.55	0.46	-5.87
CFO/OP %	48.00	19.00	182.00	42.00	44.00	61.00	27.00	-90.00	5.00	20.00	14.00	-40.00

Ratios

Annual · Days / % — latest first

Metric	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015
Debtor Days	113.16	61.82	96.96	57.63	39.22	74.63	63.07	55.85	224.82	84.74	110.80	243.10
Inventory Days	—	—	—	—	—	—	—	15.34	20.27	112.12	110.23	195.23
Days Payable	—	—	—	—	—	—	—	130.92	290.80	161.08	192.78	487.61
Cash Conversion Cycle	113.16	61.82	96.96	57.63	39.22	74.63	63.07	-59.72	-45.71	35.78	28.25	-49.29
Working Capital Days	289.18	449.78	438.59	420.51	356.93	390.27	303.04	296.11	223.40	130.10	105.45	78.08
ROCE %	4.77	7.74	6.78	7.80	8.48	7.31	7.01	12.98	21.95	25.78	17.83	12.44

Shareholding Pattern

% holding — latest first

Holder	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023
Promoters	35.16	35.16	35.16	35.16	35.16	35.53	35.98	35.98	35.98	35.98	35.98	35.98
FIIs	0.00	0.00	0.00	0.00	0.00	0.00	3.76	4.20	0.00	0.00	0.00	0.00
DIIs	0.00	0.00	0.00	0.00	0.00	2.92	0.00	0.00	0.00	0.00	0.00	0.00
Public	64.84	64.85	64.84	64.86	64.85	61.54	60.26	59.82	64.01	64.01	64.01	64.02
No. of Shareholders	15,924	15,415	15,716	16,085	16,619	16,611	14,714	15,280	15,138	15,320	12,748	13,202

Corporate Actions

9 records

Action	Ex Date	Record Date	Ratio	Amount (₹)
Dividend	23 Sep 2025	23 Sep 2025	—	0.50
Dividend	23 Sep 2024	—	—	0.75
Dividend	22 Sep 2023	—	—	0.60
Dividend	22 Sep 2022	—	—	0.60
Dividend	16 Sep 2021	17 Sep 2021	—	0.60
Dividend	22 Dec 2020	23 Dec 2020	—	0.50
Dividend	20 Sep 2019	—	—	1.00
Dividend	19 Sep 2018	—	—	1.00
Dividend	19 Sep 2017	—	—	0.90

Announcements

5 filings

28Th Annual General Meeting - September 30, 2026 @ 10:00 A.M. 5 Sep
05 Sep 2026
Reg. 34 (1) Annual Report.
05 Sep 2026 5 Sep - Vedavaag Systems issued FY 2025-26 annual report and AGM notice for September 30, 2026.
Board Meeting Outcome for Outcome Of Board Meeting
29 Aug 2026 29 Aug - Board approved 28th AGM on September 30, 2026; set record closure September 24-30 and e-voting cutoff September 23.
Book Closure Period
29 Aug 2026 29 Aug - 28th AGM on September 30, 2026; book closure September 24-30, with e-voting September 26-29.
Board Meeting Intimation for Fixing The Date, Time And Venue Of 28Th Annual General Meeting Of The Company
22 Aug 2026 22 Aug - Board meeting on 29 August 2026 to fix 28th AGM date, time and venue.