About
Vesuvius India Limited manufactures and sells refractory products and services in India. The company offers engineered consumable ceramic products, systems, and robotics; molten metal handling solution; and foundry, aimed at improving casting quality and operation. It serves steel, cement, refineries, hydrocarbon processing, and aluminum industries. It also exports its products. Vesuvius India Limited was incorporated in 1991 and is headquartered in Kolkata, India. Vesuvius India Limited operates as a subsidiary of Vesuvius Group Limited, United Kingdom.
Key Metrics
as of Sep 2026Market Cap8,507 Cr
P/E33.20
Div Yield0.36 %
Book Value₹86.20
52w High₹608.00
52w Low₹404.00
Face Value₹1.00
Quarterly Results
Rs. Crores · hover row for definition| Metric | Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sep 2023 | Jun 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 536.00 | 500.00 | 551.00 | 547.00 | 524.00 | 482.00 | 509.00 | 444.00 | 462.00 | 453.00 | 417.00 | 413.00 | 405.00 |
| Expenses | 450.00 | 416.00 | 457.00 | 455.00 | 433.00 | 399.00 | 427.00 | 365.00 | 371.00 | 358.00 | 337.00 | 331.00 | 335.00 |
| Operating Profit | 87.00 | 84.00 | 94.00 | 92.00 | 91.00 | 83.00 | 82.00 | 79.00 | 92.00 | 95.00 | 80.00 | 82.00 | 70.00 |
| OPM % | 16.00 | 17.00 | 17.00 | 17.00 | 17.00 | 17.00 | 16.00 | 18.00 | 20.00 | 21.00 | 19.00 | 20.00 | 17.00 |
| Other Income | 10.00 | 9.00 | 34.00 | 7.00 | 8.00 | 10.00 | 7.00 | 23.00 | 10.00 | 8.00 | 7.00 | 8.00 | 8.00 |
| Depreciation | 18.00 | 17.00 | 17.00 | 17.00 | 15.00 | 13.00 | 13.00 | 12.00 | 11.00 | 10.00 | 11.00 | 9.00 | 8.00 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 79.00 | 75.00 | 109.00 | 83.00 | 85.00 | 80.00 | 76.00 | 90.00 | 90.00 | 92.00 | 76.00 | 81.00 | 70.00 |
| Tax % | 26.00 | 26.00 | 27.00 | 26.00 | 26.00 | 26.00 | 22.00 | 24.00 | 26.00 | 25.00 | 25.00 | 25.00 | 25.00 |
| Net Profit | 59.00 | 56.00 | 80.00 | 62.00 | 63.00 | 59.00 | 60.00 | 68.00 | 67.00 | 69.00 | 57.00 | 60.00 | 52.00 |
| EPS in Rs | 2.88 | 2.75 | 3.95 | 3.03 | 3.10 | 2.92 | 2.95 | 3.37 | 3.32 | 3.39 | 2.81 | 2.97 | 2.57 |
Profit & Loss
Annual · Rs. Crores| Metric | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,104.00 | 1,869.00 | 1,603.00 | 1,343.00 | 1,047.00 | 792.00 | 887.00 | 925.00 | 911.00 | 822.00 | 700.00 | 652.00 |
| Expenses | 1,743.00 | 1,518.00 | 1,314.00 | 1,178.00 | 947.00 | 714.00 | 766.00 | 777.00 | 745.00 | 670.00 | 574.00 | 552.00 |
| Operating Profit | 361.00 | 350.00 | 289.00 | 165.00 | 100.00 | 77.00 | 121.00 | 148.00 | 167.00 | 152.00 | 126.00 | 101.00 |
| OPM % | 17.00 | 19.00 | 18.00 | 12.00 | 10.00 | 10.00 | 14.00 | 16.00 | 18.00 | 18.00 | 18.00 | 15.00 |
| Other Income | 59.00 | 48.00 | 35.00 | 23.00 | 20.00 | 21.00 | 29.00 | 23.00 | 9.00 | 13.00 | 10.00 | 9.00 |
| Interest | 2.00 | 4.00 | 2.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 |
| Depreciation | 62.00 | 46.00 | 36.00 | 30.00 | 27.00 | 26.00 | 27.00 | 28.00 | 30.00 | 27.00 | 23.00 | 19.00 |
| Profit before tax | 356.00 | 349.00 | 285.00 | 157.00 | 92.00 | 72.00 | 123.00 | 142.00 | 145.00 | 136.00 | 112.00 | 90.00 |
| Tax % | 26.00 | 24.00 | 25.00 | 26.00 | 26.00 | 26.00 | 31.00 | 35.00 | 35.00 | 35.00 | 35.00 | 34.00 |
| Net Profit | 264.00 | 265.00 | 213.00 | 117.00 | 68.00 | 53.00 | 86.00 | 93.00 | 94.00 | 89.00 | 74.00 | 59.00 |
| EPS in Rs | 13.01 | 13.03 | 10.49 | 5.75 | 3.35 | 2.61 | 4.21 | 4.56 | 4.65 | 4.38 | 3.63 | 2.91 |
| Dividend Payout % | 12.00 | 11.00 | 12.00 | 14.00 | 24.00 | 27.00 | 21.00 | 15.00 | 15.00 | 15.00 | 17.00 | 24.00 |
Balance Sheet
Annual · Rs. Crores — latest first| Metric | Jun 2026 | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 |
| Reserves | 1,728.00 | 1,644.00 | 1,411.00 | 1,173.00 | 977.00 | 876.00 | 822.00 | 784.00 | 717.00 | 641.00 | 562.00 | 477.00 | 419.00 |
| Borrowings | 14.00 | 14.00 | 13.00 | 13.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Liabilities | 452.00 | 472.00 | 402.00 | 382.00 | 333.00 | 292.00 | 216.00 | 177.00 | 188.00 | 193.00 | 161.00 | 147.00 | 139.00 |
| Total Liabilities | 2,215.00 | 2,150.00 | 1,847.00 | 1,589.00 | 1,331.00 | 1,188.00 | 1,058.00 | 981.00 | 925.00 | 854.00 | 743.00 | 644.00 | 578.00 |
| Fixed Assets | 628.00 | 622.00 | 434.00 | 316.00 | 194.00 | 116.00 | 120.00 | 124.00 | 121.00 | 113.00 | 124.00 | 131.00 | 132.00 |
| CWIP | 47.00 | 52.00 | 196.00 | 86.00 | 38.00 | 27.00 | 21.00 | 28.00 | 26.00 | 38.00 | 16.00 | 14.00 | 20.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 1,540.00 | 1,476.00 | 1,217.00 | 1,187.00 | 1,098.00 | 1,045.00 | 917.00 | 829.00 | 779.00 | 703.00 | 603.00 | 499.00 | 426.00 |
| Total Assets | 2,215.00 | 2,150.00 | 1,847.00 | 1,589.00 | 1,331.00 | 1,188.00 | 1,058.00 | 981.00 | 925.00 | 854.00 | 743.00 | 644.00 | 578.00 |
Cash Flows
Annual · Rs. Crores — latest first| Metric | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 177.00 | 258.00 | 82.00 | 128.00 | 27.00 | 102.00 | 74.00 | 95.00 | 191.00 | 50.00 | 54.00 | 65.00 |
| Cash from Investing Activity | -18.00 | -233.00 | -37.00 | -6.00 | -39.00 | -503.00 | 297.00 | -310.00 | 2.00 | 21.00 | -21.00 | -28.00 |
| Cash from Financing Activity | -30.00 | -27.00 | -18.00 | -16.00 | -14.00 | -14.00 | -17.00 | -17.00 | -16.00 | -15.00 | -15.00 | -14.00 |
| Net Cash Flow | 130.00 | -1.00 | 28.00 | 106.00 | -26.00 | -415.00 | 354.00 | -231.00 | 177.00 | 56.00 | 18.00 | 23.00 |
| Free Cash Flow | 102.00 | 16.00 | -117.00 | 16.00 | -5.00 | 87.00 | 43.00 | 70.00 | 151.00 | 29.00 | 23.00 | 43.00 |
| CFO/OP % | 78.00 | 93.00 | 52.00 | 108.00 | 54.00 | 158.00 | 93.00 | 99.00 | 149.00 | 68.00 | 75.00 | 98.00 |
Ratios
Annual · Days / % — latest first| Metric | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 84.00 | 75.00 | 74.00 | 57.00 | 57.00 | 75.00 | 77.00 | 72.00 | 88.00 | 119.00 | 118.00 | 105.00 |
| Inventory Days | 92.00 | 87.00 | 105.00 | 92.00 | 124.00 | 91.00 | 77.00 | 84.00 | 69.00 | 77.00 | 68.00 | 69.00 |
| Days Payable | 114.00 | 104.00 | 118.00 | 112.00 | 130.00 | 122.00 | 89.00 | 98.00 | 111.00 | 98.00 | 97.00 | 87.00 |
| Cash Conversion Cycle | 62.00 | 58.00 | 60.00 | 38.00 | 52.00 | 44.00 | 65.00 | 58.00 | 46.00 | 98.00 | 90.00 | 87.00 |
| Working Capital Days | 69.00 | 62.00 | 65.00 | 41.00 | 55.00 | 51.00 | 63.00 | 58.00 | 59.00 | 102.00 | 91.00 | 82.00 |
| ROCE % | 21.00 | 25.00 | 26.00 | 17.00 | 11.00 | 9.00 | 16.00 | 20.00 | 24.00 | 25.00 | 24.00 | 22.00 |
Corporate Actions
31 records| Action | Ex Date | Record Date | Ratio | Amount (₹) | Notes |
|---|---|---|---|---|---|
| Dividend | 30 Apr 2026 | 30 Apr 2026 | — | 1.50 | |
| Split | 10 Jun 2025 | 10 Jun 2025 | 10:1 | — | |
| Dividend | 30 Apr 2025 | 01 May 2025 | — | 14.50 | |
| Dividend | 10 Apr 2024 | 11 Apr 2024 | — | 12.75 | |
| Dividend | 26 Apr 2023 | 26 Apr 2023 | — | 8.25 | |
| Dividend | 28 Apr 2022 | 29 Apr 2022 | — | 8.00 | |
| Dividend | 19 Apr 2021 | 20 Apr 2021 | — | 7.00 | |
| Dividend | 17 Sep 2020 | 18 Sep 2020 | — | 7.00 | |
| Dividend | 16 Apr 2019 | 18 Apr 2019 | — | 7.00 | |
| Dividend | 28 Mar 2018 | 03 Apr 2018 | — | 6.75 | |
| Dividend | 04 May 2017 | 05 May 2017 | — | 6.50 | |
| Dividend | 26 Apr 2016 | 27 Apr 2016 | — | 6.25 | |
| Dividend | 27 Apr 2015 | — | — | 6.00 | |
| Other | 23 Mar 2015 | 24 Mar 2015 | — | — | E-Voting |
| Other | 13 Feb 2015 | 17 Feb 2015 | — | — | E-Voting |
| Dividend | 17 Apr 2014 | — | — | 4.75 | |
| Dividend | 06 Mar 2014 | 08 Mar 2014 | — | 1.00 | |
| Dividend | 16 Apr 2013 | — | — | 4.50 | |
| Dividend | 17 Apr 2012 | — | — | 4.25 | |
| Dividend | 08 Apr 2011 | — | — | 4.00 | |
| Dividend | 16 Apr 2010 | — | — | 3.75 | |
| Other | 16 Apr 2010 | — | — | — | Dividend-Rs.3.75 Pr Share |
| Dividend | 17 Apr 2009 | — | — | 2.00 | NSE/BSE dividend mismatch: NSE=0.2; BSE=2.0 |
| Dividend | 17 Apr 2009 | — | — | 0.20 | NSE/BSE dividend mismatch: NSE=0.2; BSE=2.0 |
| Dividend | 17 Apr 2008 | — | — | 0.38 | NSE/BSE dividend mismatch: NSE=0.375; BSE=3.75 |
| Dividend | 17 Apr 2008 | — | — | 3.75 | NSE/BSE dividend mismatch: NSE=0.375; BSE=3.75 |
| Dividend | 17 Apr 2008 | — | — | 0.38 | NSE/BSE dividend mismatch: NSE=0.375; BSE=3.75 |
| Dividend | 05 Apr 2007 | — | — | 0.35 | |
| Dividend | 07 Apr 2006 | — | — | 0.35 | |
| Dividend | 18 Mar 2002 | — | — | 2.50 | |
| Dividend | 27 Feb 2001 | — | — | 2.25 |
Announcements
5 filingsShareholding Pattern
Open on BSEFinancial Results — Filings
Open on BSEBoard Filings
Open on BSEAnnual Reports
Credit Ratings
-
Rating update13 Jul 2012 from crisil