About
The Victoria Mills Limited engages in the real estate development business in India. It designs and develops high-end residential and leisure properties. The Victoria Mills Limited was incorporated in 1913 and is based in Mumbai, India.
Key Metrics
as of Sep 2026Market Cap87 Cr
P/E18.00
Div Yield0.57 %
Book Valueโน6,093.00
52w Highโน9,449.00
52w Lowโน4,501.00
Face Valueโน100.00
Quarterly Results
Rs. Crores ยท hover row for definition| Metric | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sep 2022 | Jun 2022 | Mar 2022 | Dec 2021 | Sep 2021 | Jun 2021 | Mar 2021 | Dec 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.00 | 0.00 | 17.00 | 24.44 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 17.86 |
| Expenses | 0.53 | 0.66 | 14.57 | 21.28 | 0.63 | 0.53 | 0.47 | 0.63 | 0.45 | 0.65 | 0.42 | 0.70 | 15.19 |
| Operating Profit | -0.53 | -0.66 | 2.43 | 3.16 | -0.63 | -0.53 | -0.47 | -0.63 | -0.45 | -0.65 | -0.42 | -0.70 | 2.67 |
| OPM % | โ | โ | 14.29 | 12.93 | โ | โ | โ | โ | โ | โ | โ | โ | 14.95 |
| Other Income | 0.37 | 0.60 | 0.46 | 0.34 | 0.39 | 0.72 | 0.17 | 0.16 | 0.14 | 0.30 | 0.14 | 0.40 | 0.68 |
| Depreciation | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | -0.19 | -0.09 | 2.86 | 3.47 | -0.27 | 0.16 | -0.33 | -0.50 | -0.34 | -0.38 | -0.31 | -0.33 | 3.32 |
| Tax % | -63.16 | -144.44 | 25.52 | 19.88 | 0.00 | 0.00 | 0.00 | 2.00 | 0.00 | 0.00 | 0.00 | -75.76 | 17.17 |
| Net Profit | -0.07 | 0.03 | 2.13 | 2.78 | -0.27 | 0.16 | -0.33 | -0.50 | -0.34 | -0.38 | -0.31 | -0.07 | 2.74 |
| EPS in Rs | -7.10 | 3.04 | 216.02 | 281.95 | -27.38 | 16.23 | -33.47 | -50.71 | -34.48 | -38.54 | -31.44 | -7.10 | 277.89 |
Profit & Loss
Annual ยท Rs. Crores| Metric | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 24.44 | 0.00 | 17.86 | 0.00 | 19.00 | 8.75 | 5.25 | 10.00 | 0.00 | 5.17 | 0.29 | 10.55 |
| Expenses | 22.89 | 2.14 | 16.55 | 2.01 | 16.56 | 8.66 | 5.43 | 11.05 | 1.42 | 5.47 | 2.03 | 10.55 |
| Operating Profit | 1.55 | -2.14 | 1.31 | -2.01 | 2.44 | 0.09 | -0.18 | -1.05 | -1.42 | -0.30 | -1.74 | 0.00 |
| OPM % | 6.34 | โ | 7.33 | โ | 12.84 | 1.03 | -3.43 | -10.50 | โ | -5.80 | -600.00 | 0.00 |
| Other Income | 1.61 | 0.74 | 1.95 | 6.15 | 0.86 | 1.23 | 1.24 | 18.88 | 1.41 | 1.26 | 2.17 | 3.12 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.13 | 0.13 | 0.13 | 0.12 | 0.10 | 0.08 | 0.07 | 0.08 | 0.14 | 0.18 | 0.18 | 0.10 |
| Profit before tax | 3.03 | -1.53 | 3.13 | 4.02 | 3.20 | 1.24 | 0.99 | 17.75 | -0.15 | 0.78 | 0.25 | 3.02 |
| Tax % | 22.77 | 0.65 | 11.82 | 19.40 | 24.06 | 29.03 | 36.36 | 22.48 | 113.33 | 20.51 | 16.00 | 25.17 |
| Net Profit | 2.34 | -1.54 | 2.78 | 3.24 | 2.43 | 0.88 | 0.64 | 13.76 | -0.32 | 0.62 | 0.22 | 2.26 |
| EPS in Rs | 237.32 | -156.19 | 281.95 | 328.60 | 246.45 | 89.25 | 64.91 | 1,395.54 | -32.45 | 62.88 | 22.31 | 229.21 |
| Dividend Payout % | 21.15 | -32.14 | 17.81 | 15.28 | 20.37 | 56.25 | 0.00 | 3.60 | -154.69 | 79.84 | 225.00 | 21.90 |
Balance Sheet
Annual ยท Rs. Crores โ latest first| Metric | Sep 2023 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 |
| Reserves | 59.09 | 52.78 | 49.95 | 48.53 | 38.57 | 39.36 | 37.58 | 36.30 | 32.16 | 18.99 | 19.90 | 19.86 | 20.22 |
| Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Liabilities | 15.86 | 12.30 | 7.61 | 2.98 | 2.58 | 3.03 | 2.48 | 2.18 | 2.10 | 2.66 | 2.52 | 6.82 | 3.05 |
| Total Liabilities | 75.94 | 66.07 | 58.55 | 52.50 | 42.14 | 43.38 | 41.05 | 39.47 | 35.25 | 22.64 | 23.41 | 27.67 | 24.26 |
| Fixed Assets | 0.75 | 0.82 | 0.95 | 0.95 | 1.08 | 2.71 | 2.64 | 2.51 | 2.58 | 2.66 | 2.80 | 2.98 | 2.70 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 54.11 | 38.72 | 35.33 | 49.21 | 27.02 | 37.40 | 24.58 | 18.90 | 18.14 | 5.55 | 9.63 | 14.05 | 11.64 |
| Other Assets | 21.08 | 26.53 | 22.27 | 2.34 | 14.04 | 3.27 | 13.83 | 18.06 | 14.53 | 14.43 | 10.98 | 10.64 | 9.92 |
| Total Assets | 75.94 | 66.07 | 58.55 | 52.50 | 42.14 | 43.38 | 41.05 | 39.47 | 35.25 | 22.64 | 23.41 | 27.67 | 24.26 |
Cash Flows
Annual ยท Rs. Crores โ latest first| Metric | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 2.01 | -18.21 | 13.61 | -14.04 | 13.86 | 4.75 | -3.74 | -5.58 | -5.28 | -4.76 | 2.40 | 2.71 |
| Cash from Investing Activity | -1.05 | 18.08 | -12.48 | 14.02 | -12.00 | -4.11 | 3.69 | 6.29 | 5.50 | 5.64 | -1.83 | -1.70 |
| Cash from Financing Activity | -0.49 | -0.49 | -0.49 | -0.59 | -0.59 | -0.59 | 0.00 | -0.59 | -0.58 | -0.58 | -0.56 | -0.56 |
| Net Cash Flow | 0.47 | -0.62 | 0.64 | -0.61 | 1.26 | 0.05 | -0.06 | 0.12 | -0.36 | 0.30 | 0.01 | 0.45 |
| Free Cash Flow | 2.01 | -18.33 | 13.61 | -7.50 | 13.70 | 4.56 | -3.74 | 12.42 | -5.28 | -4.77 | 1.95 | 0.48 |
| CFO/OP % | 161.00 | 848.00 | 1,024.00 | 712.00 | 595.00 | 5,667.00 | -139.00 | 515.00 | 361.00 | 1,533.00 | -133.00 | โ |
Ratios
Annual ยท Days / % โ latest first| Metric | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 0.00 | โ | 0.00 | โ | 0.00 | 0.00 | 0.00 | 0.00 | โ | 134.14 | 3,096.21 | 124.90 |
| Inventory Days | 434.99 | โ | 0.00 | โ | 0.00 | 669.00 | 1,610.46 | 650.82 | โ | 564.01 | 8,741.75 | 53.93 |
| Days Payable | 0.00 | โ | โ | โ | โ | 0.00 | 0.00 | 0.00 | โ | 0.00 | 0.00 | 0.00 |
| Cash Conversion Cycle | 434.99 | โ | 0.00 | โ | 0.00 | 669.00 | 1,610.46 | 650.82 | โ | 698.15 | 11,837.96 | 178.82 |
| Working Capital Days | 213.71 | โ | -22.68 | โ | -11.14 | 479.30 | 1,113.08 | 450.41 | โ | 601.51 | 5,210.69 | 241.49 |
| ROCE % | 3.76 | -4.14 | 3.86 | -2.85 | 7.25 | 2.00 | 1.36 | -1.92 | -6.75 | 1.44 | 1.09 | 11.83 |
Corporate Actions
19 records| Action | Ex Date | Record Date | Ratio | Amount (โน) | Notes |
|---|---|---|---|---|---|
| Dividend | 19 Sep 2025 | 19 Sep 2025 | โ | 50.00 | |
| Dividend | 20 Sep 2023 | โ | โ | 50.00 | |
| Dividend | 04 Aug 2022 | โ | โ | 50.00 | |
| Dividend | 03 Sep 2021 | โ | โ | 50.00 | |
| Dividend | 11 Sep 2020 | โ | โ | 50.00 | |
| Dividend | 23 Jul 2019 | โ | โ | 50.00 | |
| Dividend | 10 Sep 2018 | โ | โ | 50.00 | |
| Dividend | 08 Sep 2017 | โ | โ | 50.00 | |
| Dividend | 21 Mar 2016 | 22 Mar 2016 | โ | 50.00 | |
| Dividend | 09 Sep 2015 | โ | โ | 50.00 | |
| Dividend | 05 Sep 2014 | โ | โ | 50.00 | |
| Dividend | 31 Jul 2013 | โ | โ | 50.00 | |
| Dividend | 01 Aug 2012 | โ | โ | 50.00 | |
| Dividend | 26 Jul 2011 | โ | โ | 50.00 | |
| Dividend | 26 Jul 2010 | โ | โ | 50.00 | |
| Dividend | 17 Sep 2009 | โ | โ | 50.00 | |
| Dividend | 19 Sep 2008 | โ | โ | 50.00 | |
| Other | 22 Mar 2002 | โ | โ | โ | Scheme of Arrangement |
| Other | 13 Sep 2001 | โ | โ | โ | General |