Vivanta Industries Limited

About

Vivanta Industries Limited, together with its subsidiaries, engages in the project management consultancy, turnkey project, and technology supply and consultancy business in India. It provides turnkey project; project conceptualization; land survey and land procurement; project design and detailed engineering services; project approvals, fiscal benefits, and subsidies services; project funding services; and project development services. The company also trades in agro products. In addition, it offers drones and anti-drones, prefabricated houses, container homes, pharma warehousing, and container home services. Vivanta Industries Limited was incorporated in 2013 and is based in Ahmedabad, India.

Quarterly Results

Rs. Crores · hover row for definition

Metric	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023
Sales	3.36	0.49	23.20	9.27	10.56	15.05	2.96	1.86	2.99	4.13	10.08	8.95	14.08
Expenses	3.07	1.98	23.30	9.79	10.83	16.61	2.81	1.74	3.11	4.10	9.74	8.23	13.72
Operating Profit	0.29	-1.49	-0.10	-0.52	-0.27	-1.56	0.15	0.12	-0.12	0.03	0.34	0.72	0.36
OPM %	8.63	-304.08	-0.43	-5.61	-2.56	-10.37	5.07	6.45	-4.01	0.73	3.37	8.04	2.56
Other Income	0.54	1.03	1.30	0.23	0.66	0.01	0.01	0.00	0.49	0.07	0.00	0.00	0.00
Depreciation	0.05	0.05	0.05	0.05	0.05	0.02	0.06	0.06	0.06	0.07	0.00	0.00	0.00
Interest	0.01	0.02	0.02	0.02	0.01	0.02	0.02	0.02	0.02	0.03	0.00	0.00	0.00
Profit before tax	0.77	-0.53	1.13	-0.36	0.33	-1.59	0.08	0.04	0.29	0.00	0.34	0.72	0.36
Tax %	0.00	26.42	0.00	0.00	0.00	0.63	0.00	0.00	0.00	—	0.00	0.00	0.00
Net Profit	0.77	-0.67	1.13	-0.37	0.33	-1.60	0.08	0.03	0.29	-0.37	0.34	0.72	0.35
EPS in Rs	0.06	-0.05	0.09	-0.03	0.03	-0.12	0.01	0.00	0.02	-0.03	0.03	0.06	0.03

Profit & Loss

Annual · Rs. Crores

Metric	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015
Sales	43.53	21.66	37.24	24.74	1.25	0.36	0.00	2.12	0.55	0.14	0.00	0.00
Expenses	45.91	23.08	35.79	22.75	1.43	0.47	0.37	1.98	0.41	0.44	0.00	0.00
Operating Profit	-2.38	-1.42	1.45	1.99	-0.18	-0.11	-0.37	0.14	0.14	-0.30	0.00	0.00
OPM %	-5.47	-6.56	3.89	8.04	-14.40	-30.56	—	6.60	25.45	-214.29	—	—
Other Income	3.22	0.51	0.07	0.00	0.61	0.18	0.01	0.07	0.04	0.08	0.00	0.00
Interest	0.07	0.07	0.03	0.01	0.00	0.01	0.00	0.01	0.01	0.01	0.00	0.00
Depreciation	0.21	0.21	0.08	0.03	0.03	0.02	0.04	0.05	0.06	0.06	0.00	0.00
Profit before tax	0.56	-1.19	1.41	1.95	0.40	0.04	-0.40	0.15	0.11	-0.29	0.00	0.00
Tax %	25.00	0.84	26.24	25.13	0.00	25.00	-2.50	13.33	27.27	0.00	—	—
Net Profit	0.41	-1.20	1.04	1.46	0.40	0.02	-0.40	0.12	0.08	-0.29	0.00	0.00
EPS in Rs	0.03	-0.09	0.08	0.12	0.03	0.00	-0.03	0.01	0.01	-0.02	—	—
Dividend Payout %	0.00	0.00	36.06	20.55	0.00	0.00	0.00	0.00	0.00	0.00	—	—

Balance Sheet

Annual · Rs. Crores — latest first

Metric	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015
Equity Capital	12.88	12.88	12.50	10.00	10.00	10.00	10.00	10.00	10.00	10.00	0.01	0.01
Reserves	4.37	3.95	4.00	5.74	4.28	3.89	3.86	4.26	4.14	4.05	0.00	0.00
Borrowings	15.81	17.85	15.72	4.25	5.58	5.32	4.66	5.49	3.45	3.22	0.01	0.01
Other Liabilities	12.18	26.75	16.03	19.09	3.69	2.82	2.77	2.91	4.73	4.48	-0.01	-0.01
Total Liabilities	45.24	61.43	48.25	39.08	23.55	22.03	21.29	22.66	22.32	21.75	0.01	0.01
Fixed Assets	11.07	11.27	11.06	10.16	10.19	10.06	10.08	10.13	10.18	10.24	0.00	0.00
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	3.23	3.23	1.70	1.70	1.70	1.15	0.00	0.00	0.00	0.00	0.00	0.00
Other Assets	30.94	46.93	35.49	27.22	11.66	10.82	11.21	12.53	12.14	11.51	0.01	0.01
Total Assets	45.24	61.43	48.25	39.08	23.55	22.03	21.29	22.66	22.32	21.75	0.01	0.01

Cash Flows

Annual · Rs. Crores — latest first

Metric	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2016	Mar 2015
Cash from Operating Activity	-0.05	-1.83	-5.99	2.25	0.37	0.10	0.39	-2.70	0.00	0.00
Cash from Investing Activity	2.12	-0.42	-0.99	0.00	-0.71	-1.15	0.00	0.00	0.00	0.00
Cash from Financing Activity	-2.11	1.67	7.59	-2.23	0.32	1.06	-0.45	2.61	0.00	0.00
Net Cash Flow	-0.03	-0.58	0.61	0.02	-0.01	0.02	-0.06	-0.09	0.00	0.00
Free Cash Flow	-0.05	-2.25	-6.98	2.25	0.21	0.10	0.39	-2.70	0.00	0.00
CFO/OP %	-5.00	129.00	-388.00	138.00	-206.00	-100.00	-105.00	-1,907.00	—	—

Ratios

Annual · Days / % — latest first

Metric	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016
Debtor Days	142.04	518.68	188.38	243.58	540.20	953.06	—	315.07	511.00	391.07	—
Inventory Days	12.51	24.46	14.71	0.00	0.00	—	—	0.00	—	—	—
Days Payable	59.29	374.85	119.13	—	—	—	—	—	—	—	—
Cash Conversion Cycle	95.26	168.30	83.96	243.58	540.20	953.06	—	315.07	511.00	391.07	—
Working Capital Days	106.32	207.44	112.91	6.64	-534.36	-1,906.11	—	-185.94	-2,628.00	-11,288.93	—
ROCE %	1.86	-3.35	5.52	9.84	2.05	0.27	-2.09	0.86	0.69	-3.24	0.00

Shareholding Pattern

% holding — latest first

Holder	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023
Promoters	10.60	10.60	10.60	10.60	10.60	10.93	10.93	10.93	11.97	11.98	39.14	42.90
Public	89.39	89.39	89.40	89.40	89.41	89.07	89.07	89.08	88.03	88.03	60.86	57.10
No. of Shareholders	101,395	101,395	108,107	110,598	112,313	112,748	105,264	99,389	79,350	60,685	40,670	25,103