About
Kairosoft AI Solutions engaged in the field of Artificial Intelligence (AI) development and related technology solutions in India. It operates through two segments: Artificial Intelligence and Financing of loans and Advances. The company also invests and deals in security of shares, stocks, units, debentures, debenture-stock, bonds, notes, mortgages, obligation, and securities issued or guaranteed. In addition, it engages in designing, developing, licensing, maintaining, and supporting artificial intelligence powered software solutions, as well as offers consultancy services related to AI implementation, integration, and applications. Further, It deals in intellectual property rights related to AI software solutions. The company was formerly known as Pankaj Piyush Trade and Investment Limited and changed its name to Kairosoft AI Solutions Limited in August 2024. Kairosoft AI Solutions Limited was incorporated in 1982 and is based in Mumbai, India.
Key Metrics
as of Sep 2026Market Cap20 Cr
P/E14.20
Div Yield0.00 %
Book Value₹317.00
52w High₹190.00
52w Low₹40.00
Face Value₹10.00
Quarterly Results
Rs. Crores · hover row for definition| Metric | Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sep 2023 | Jun 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.33 | 0.00 | 1.27 | 1.23 | 0.90 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.36 | 0.44 | 0.39 |
| Expenses | 0.35 | 0.46 | 0.59 | 0.66 | 2.81 | 4.37 | 0.18 | 0.11 | 0.27 | 0.68 | 0.36 | 0.13 | 0.11 |
| Operating Profit | -0.02 | -0.46 | 0.68 | 0.57 | -1.91 | -4.37 | -0.18 | -0.11 | -0.27 | -0.68 | 0.00 | 0.31 | 0.28 |
| OPM % | -6.06 | — | 53.54 | 46.34 | -212.22 | — | — | — | — | — | 0.00 | 70.45 | 71.79 |
| Other Income | 0.22 | 0.38 | 0.18 | 0.24 | 0.30 | 0.39 | 1.28 | 0.44 | 0.46 | -4.45 | 0.00 | 0.01 | 0.00 |
| Depreciation | 0.08 | 0.11 | 0.11 | 0.10 | 0.09 | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 0.12 | -0.19 | 0.75 | 0.71 | -1.70 | -4.00 | 1.09 | 0.33 | 0.19 | -5.13 | 0.00 | 0.32 | 0.28 |
| Tax % | 33.33 | -26.32 | 0.00 | 0.00 | 2.94 | -5.25 | 22.02 | 0.00 | -21.05 | -2.73 | — | 12.50 | 25.00 |
| Net Profit | 0.08 | -0.14 | 0.75 | 0.70 | -1.74 | -3.79 | 0.84 | 0.33 | 0.23 | -4.99 | 0.00 | 0.27 | 0.20 |
| EPS in Rs | 0.68 | -1.18 | 6.34 | 5.92 | -14.71 | -32.04 | 7.00 | 2.75 | 1.92 | -41.58 | 0.00 | 2.25 | 1.67 |
Profit & Loss
Annual · Rs. Crores| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 3.40 | 0.00 | 1.76 | 3.75 | 1.95 | 9.92 | 4.18 | 12.03 | 10.81 | 8.45 | 7.21 | 8.53 |
| Expenses | 4.52 | 4.90 | 1.28 | 3.76 | 1.96 | 9.79 | 4.35 | 11.94 | 10.25 | 7.90 | 6.93 | 8.33 |
| Operating Profit | -1.12 | -4.90 | 0.48 | -0.01 | -0.01 | 0.13 | -0.17 | 0.09 | 0.56 | 0.55 | 0.28 | 0.20 |
| OPM % | -32.94 | — | 27.27 | -0.27 | -0.51 | 1.31 | -4.07 | 0.75 | 5.18 | 6.51 | 3.88 | 2.34 |
| Other Income | 1.11 | 2.57 | -5.01 | 0.00 | 0.00 | 0.01 | 0.01 | 0.02 | 0.01 | 0.07 | 0.08 | 0.00 |
| Interest | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 | 0.02 | 0.00 | 0.02 | 0.01 | 0.00 |
| Depreciation | 0.40 | 0.06 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.11 |
| Profit before tax | -0.42 | -2.39 | -4.54 | -0.02 | -0.02 | 0.10 | -0.18 | 0.07 | 0.55 | 0.58 | 0.32 | 0.09 |
| Tax % | 2.38 | 0.00 | 0.00 | 150.00 | 100.00 | 180.00 | 11.11 | 57.14 | 25.45 | 6.90 | 18.75 | 33.33 |
| Net Profit | -0.43 | -2.39 | -4.54 | -0.05 | -0.05 | -0.08 | -0.19 | 0.04 | 0.41 | 0.53 | 0.26 | 0.06 |
| EPS in Rs | -3.63 | -20.20 | -37.83 | -0.42 | -0.42 | -0.67 | -1.58 | 0.33 | 3.42 | 4.42 | 2.17 | 0.50 |
| Dividend Payout % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Balance Sheet
Annual · Rs. Crores — latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 1.18 | 1.18 | 0.40 | 0.40 | 0.40 | 0.40 | 0.40 | 0.40 | 0.40 | 0.40 | 0.40 | 0.40 |
| Reserves | 36.37 | 36.74 | 20.34 | 24.88 | 24.93 | 24.98 | 25.06 | 25.25 | 25.20 | 26.79 | 24.18 | 23.91 |
| Borrowings | 0.65 | 2.19 | 2.20 | 2.05 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 0.00 | 2.00 | 2.00 |
| Other Liabilities | 2.30 | 3.27 | 0.38 | 0.03 | 0.16 | 1.20 | 1.47 | 3.00 | 5.22 | 2.01 | 0.04 | 0.07 |
| Total Liabilities | 40.50 | 43.38 | 23.32 | 27.36 | 27.49 | 28.58 | 28.93 | 30.65 | 32.82 | 29.20 | 26.62 | 26.38 |
| Fixed Assets | 1.42 | 0.09 | 0.26 | 0.27 | 0.29 | 0.30 | 0.32 | 0.33 | 0.35 | 0.37 | 0.39 | 0.42 |
| CWIP | 11.82 | 0.20 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 9.64 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.05 | 0.00 |
| Other Assets | 17.62 | 43.09 | 23.06 | 27.09 | 27.20 | 28.28 | 28.61 | 30.32 | 32.47 | 28.82 | 26.18 | 25.96 |
| Total Assets | 40.50 | 43.38 | 23.32 | 27.36 | 27.49 | 28.58 | 28.93 | 30.65 | 32.82 | 29.20 | 26.62 | 26.38 |
Cash Flows
Annual · Rs. Crores — latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 3.51 | -0.70 | -3.07 | 2.50 | -1.37 | 5.17 | 0.43 | 0.00 | -0.57 | -0.01 | -0.15 | -1.49 |
| Cash from Investing Activity | -22.02 | 0.26 | 0.00 | 0.00 | 2.36 | -4.90 | 0.00 | 0.01 | 0.01 | -0.01 | -0.05 | 0.00 |
| Cash from Financing Activity | 0.46 | 19.56 | 0.15 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Cash Flow | -18.05 | 19.13 | -2.92 | 2.50 | 0.99 | 0.28 | 0.43 | -0.01 | -0.55 | -0.02 | -0.20 | -1.49 |
| Free Cash Flow | -9.84 | -0.44 | -3.07 | 2.50 | -1.37 | 5.17 | 0.43 | 0.00 | -0.57 | -0.01 | -0.15 | -1.49 |
| CFO/OP % | -313.00 | 14.00 | -640.00 | -24,000.00 | 11,500.00 | 3,846.00 | -276.00 | 56.00 | -89.00 | 9.00 | -46.00 | -750.00 |
Ratios
Annual · Days / % — latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 269.46 | — | 0.00 | 200.51 | 7.49 | 4.42 | 151.06 | 0.00 | 17.90 | 85.09 | 0.00 | 0.43 |
| Inventory Days | — | — | — | 0.00 | 1,121.31 | 146.19 | 915.14 | 307.95 | 323.67 | 112.19 | 88.43 | 45.81 |
| Days Payable | — | — | — | — | 36.17 | 31.66 | 0.00 | 105.70 | 209.92 | 100.01 | 0.00 | 0.00 |
| Cash Conversion Cycle | 269.46 | — | 0.00 | 200.51 | 1,092.62 | 118.94 | 1,066.21 | 202.25 | 131.65 | 97.28 | 88.43 | 46.24 |
| Working Capital Days | 1,429.94 | — | 6.22 | 238.47 | 709.41 | 85.73 | 2,325.35 | 826.18 | 916.05 | 1,129.12 | 1,289.40 | 1,071.04 |
| ROCE % | -1.05 | -11.10 | 2.07 | -0.07 | -0.07 | 0.44 | -0.65 | 0.33 | 2.01 | 2.23 | 1.25 | 0.34 |
Corporate Actions
2 records| Action | Ex Date | Record Date | Ratio | Amount (₹) | Notes |
|---|---|---|---|---|---|
| Other | 11 Feb 2025 | 11 Feb 2025 | — | — | Right Issue of Equity Shares |
| Other | 05 Mar 2020 | — | — | — | E.G.M. |