About
Westlife Foodworld Limited, through its subsidiary, Hardcastle Restaurants Private Limited, owns and operates a chain of McDonald's restaurants in Western and Southern India. The company operates through various restaurants, such as freestanding, food court, in-store, and mall stores. It also offers brand extensions, including McCafe, McDelivery, McBreakfast, and Dessert Kiosks. The company was formerly known as Westlife Development Limited and changed its name to Westlife Foodworld Limited in November 2022. Westlife Foodworld Limited was incorporated in 1982 and is based in Mumbai, India.
Key Metrics
as of Sep 2026Market Cap8,249 Cr
P/E—
Div Yield0.14 %
Book Value₹39.70
52w High₹767.00
52w Low₹398.00
Face Value₹2.00
Quarterly Results
Rs. Crores · hover row for definition| Metric | Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sep 2023 | Jun 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 735.64 | 655.36 | 670.72 | 641.85 | 657.63 | 603.14 | 653.72 | 618.01 | 616.33 | 562.28 | 600.25 | 614.73 | 614.54 |
| Expenses | 642.71 | 568.49 | 573.21 | 574.70 | 572.31 | 526.10 | 565.58 | 541.99 | 537.71 | 487.35 | 508.23 | 516.51 | 510.38 |
| Operating Profit | 92.93 | 86.87 | 97.51 | 67.15 | 85.32 | 77.04 | 88.14 | 76.02 | 78.62 | 74.93 | 92.02 | 98.22 | 104.16 |
| OPM % | 12.63 | 13.26 | 14.54 | 10.46 | 12.97 | 12.77 | 13.48 | 12.30 | 12.76 | 13.33 | 15.33 | 15.98 | 16.95 |
| Other Income | 6.59 | 6.49 | -2.27 | 63.50 | 6.80 | 9.95 | 2.94 | 6.47 | 5.11 | 5.18 | 4.70 | 3.30 | 5.28 |
| Depreciation | 59.96 | 57.53 | 56.24 | 57.40 | 55.03 | 52.84 | 51.67 | 50.21 | 49.38 | 49.94 | 45.50 | 43.94 | 42.85 |
| Interest | 38.77 | 36.79 | 36.98 | 36.29 | 35.43 | 32.82 | 32.92 | 31.57 | 29.83 | 28.21 | 28.12 | 27.38 | 26.01 |
| Profit before tax | 0.79 | -0.96 | 2.02 | 36.96 | 1.66 | 1.33 | 6.49 | 0.71 | 4.52 | 1.96 | 23.10 | 30.20 | 40.58 |
| Tax % | 26.58 | -346.88 | 49.01 | 25.00 | 25.90 | -14.29 | -8.01 | 49.30 | 27.88 | 60.71 | 25.32 | 25.96 | 28.98 |
| Net Profit | 0.59 | 2.38 | 1.02 | 27.71 | 1.23 | 1.52 | 7.01 | 0.36 | 3.25 | 0.76 | 17.24 | 22.37 | 28.83 |
| EPS in Rs | 0.04 | 0.15 | 0.07 | 1.78 | 0.08 | 0.10 | 0.45 | 0.02 | 0.21 | 0.05 | 1.11 | 1.43 | 1.85 |
Profit & Loss
Annual · Rs. Crores| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,626.00 | 2,491.00 | 2,392.00 | 2,278.00 | 1,576.00 | 986.00 | 1,548.00 | 1,402.00 | 1,135.00 | 931.00 | 833.00 | 764.00 |
| Expenses | 2,281.00 | 2,162.00 | 2,015.00 | 1,896.00 | 1,379.00 | 925.00 | 1,329.00 | 1,277.00 | 1,050.00 | 881.00 | 786.00 | 745.00 |
| Operating Profit | 345.00 | 329.00 | 377.00 | 382.00 | 197.00 | 61.00 | 219.00 | 125.00 | 84.00 | 50.00 | 48.00 | 19.00 |
| OPM % | 13.00 | 13.00 | 16.00 | 17.00 | 13.00 | 6.00 | 14.00 | 9.00 | 7.00 | 5.00 | 6.00 | 2.50 |
| Other Income | 66.00 | 15.00 | 11.00 | 12.00 | 20.00 | 34.00 | -8.00 | 8.00 | 11.00 | 17.00 | 28.00 | 12.00 |
| Interest | 145.00 | 127.00 | 110.00 | 93.00 | 83.00 | 85.00 | 81.00 | 18.00 | 15.00 | 15.00 | 15.00 | 10.00 |
| Depreciation | 226.00 | 204.00 | 182.00 | 152.00 | 136.00 | 140.00 | 138.00 | 80.00 | 67.00 | 64.00 | 58.00 | 50.00 |
| Profit before tax | 40.00 | 13.00 | 96.00 | 149.00 | -2.00 | -129.00 | -9.00 | 35.00 | 13.00 | -12.00 | 3.00 | -29.00 |
| Tax % | 18.00 | 7.00 | 28.00 | 25.00 | -19.00 | -23.00 | -16.00 | 39.00 | 0.00 | 0.00 | 8.00 | 0.00 |
| Net Profit | 32.00 | 12.00 | 69.00 | 112.00 | -2.00 | -99.00 | -7.00 | 21.00 | 13.00 | -12.00 | 3.00 | -29.00 |
| EPS in Rs | 2.07 | 0.78 | 4.44 | 7.16 | -0.11 | -6.38 | -0.47 | 1.37 | 0.83 | -0.78 | 0.18 | -1.87 |
| Dividend Payout % | 36.00 | 96.00 | 78.00 | 48.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Balance Sheet
Annual · Rs. Crores — latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 31.00 | 31.00 | 31.00 | 31.00 | 31.00 | 31.00 | 31.00 | 31.00 | 31.00 | 31.00 | 31.00 | 31.00 |
| Reserves | 588.00 | 572.00 | 557.00 | 535.00 | 431.00 | 450.00 | 546.00 | 553.00 | 511.00 | 496.00 | 507.00 | 502.00 |
| Borrowings | 1,805.00 | 1,623.00 | 1,363.00 | 1,203.00 | 1,055.00 | 968.00 | 966.00 | 234.00 | 184.00 | 190.00 | 150.00 | 134.00 |
| Other Liabilities | 406.00 | 381.00 | 335.00 | 330.00 | 281.00 | 274.00 | 220.00 | 206.00 | 203.00 | 162.00 | 150.00 | 105.00 |
| Total Liabilities | 2,830.00 | 2,608.00 | 2,286.00 | 2,099.00 | 1,798.00 | 1,724.00 | 1,763.00 | 1,024.00 | 929.00 | 880.00 | 838.00 | 773.00 |
| Fixed Assets | 2,252.00 | 2,051.00 | 1,817.00 | 1,623.00 | 1,362.00 | 1,284.00 | 1,409.00 | 595.00 | 554.00 | 531.00 | 502.00 | 464.00 |
| CWIP | 69.00 | 26.00 | 45.00 | 57.00 | 36.00 | 26.00 | 23.00 | 28.00 | 20.00 | 17.00 | 18.00 | 21.00 |
| Investments | 120.00 | 159.00 | 138.00 | 130.00 | 150.00 | 198.00 | 157.00 | 204.00 | 184.00 | 170.00 | 156.00 | 148.00 |
| Other Assets | 390.00 | 372.00 | 286.00 | 289.00 | 249.00 | 215.00 | 175.00 | 196.00 | 171.00 | 162.00 | 161.00 | 140.00 |
| Total Assets | 2,830.00 | 2,608.00 | 2,286.00 | 2,099.00 | 1,798.00 | 1,724.00 | 1,763.00 | 1,024.00 | 929.00 | 880.00 | 838.00 | 773.00 |
Cash Flows
Annual · Rs. Crores — latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 352.00 | 345.00 | 340.00 | 349.00 | 171.00 | 129.00 | 200.00 | 112.00 | 137.00 | 66.00 | 80.00 | 19.00 |
| Cash from Investing Activity | -202.00 | -221.00 | -185.00 | -265.00 | -56.00 | -74.00 | -68.00 | -145.00 | -111.00 | -91.00 | -80.00 | -84.00 |
| Cash from Financing Activity | -192.00 | -79.00 | -149.00 | -98.00 | -102.00 | -45.00 | -139.00 | 32.00 | -22.00 | 26.00 | 0.00 | 61.00 |
| Net Cash Flow | -42.00 | 45.00 | 6.00 | -15.00 | 12.00 | 10.00 | -7.00 | -1.00 | 4.00 | 0.00 | -1.00 | -5.00 |
| Free Cash Flow | 115.00 | 127.00 | 124.00 | 79.00 | 71.00 | 80.00 | 74.00 | -31.00 | 31.00 | -25.00 | 3.00 | -86.00 |
| CFO/OP % | 106.00 | 107.00 | 101.00 | 103.00 | 90.00 | 207.00 | 99.00 | 92.00 | 165.00 | 131.00 | 168.00 | 98.00 |
Ratios
Annual · Days / % — latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 2.00 | 3.00 | 3.00 | 2.00 | 3.00 | 3.00 | 1.00 | 3.00 | 2.00 | 2.00 | 2.00 | 2.00 |
| Inventory Days | 32.00 | 40.00 | 32.00 | 38.00 | 40.00 | 49.00 | 28.00 | 29.00 | 29.00 | 30.00 | 30.00 | 28.00 |
| Days Payable | 116.00 | 114.00 | 104.00 | 100.00 | 123.00 | 194.00 | 87.00 | 84.00 | 93.00 | 74.00 | 74.00 | 65.00 |
| Cash Conversion Cycle | -82.00 | -72.00 | -69.00 | -60.00 | -80.00 | -142.00 | -58.00 | -52.00 | -62.00 | -42.00 | -42.00 | -36.00 |
| Working Capital Days | -271.00 | -261.00 | -231.00 | -216.00 | -277.00 | -418.00 | -250.00 | -83.00 | -106.00 | -115.00 | -99.00 | -91.00 |
| ROCE % | 6.00 | 7.00 | 11.00 | 15.00 | 5.00 | -2.00 | 8.00 | 6.00 | 3.00 | -2.00 | -1.00 | -5.00 |
Corporate Actions
15 records| Action | Ex Date | Record Date | Ratio | Amount (₹) | Notes |
|---|---|---|---|---|---|
| Dividend | 07 Aug 2026 | 07 Aug 2026 | — | 0.40 | |
| Dividend | 04 Aug 2025 | 04 Aug 2025 | — | 0.75 | |
| Dividend | 08 Aug 2023 | 08 Aug 2023 | — | 3.45 | |
| Other | 13 Aug 2013 | — | — | — | Scheme of Arrangement |
| Other | 13 Aug 2013 | — | — | — | General |
| Split | 12 Jun 2013 | 13 Jun 2013 | 10:2 | — | |
| Bonus | 07 Dec 2012 | — | 1:1 | — | |
| Other | 26 Sep 2011 | — | — | — | General |
| Other | 27 Sep 2010 | — | — | — | General |
| Other | 24 Sep 2009 | — | — | — | General |
| Dividend | 16 Mar 2009 | 17 Mar 2009 | — | 0.50 | |
| Bonus | 10 Dec 2008 | 11 Dec 2008 | 79:1 | — | |
| Dividend | 10 Dec 2008 | 11 Dec 2008 | — | 1.50 | |
| Other | 26 Sep 2008 | — | — | — | General |
| Other | 27 Sep 2007 | — | — | — | General |
Announcements
5 filingsShareholding Pattern
Open on BSEFinancial Results — Filings
Open on BSEBoard Filings
Open on BSEAnnual Reports
Conference Calls
- PPT
- PPT
- PPT
- PPT
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript