W.H. Brady & Co. Ltd. · CashKonnect

About

W. H. Brady & Company Limited, together with its subsidiaries, manufactures, Trading, and sells of standardized Material Handling Equipment in India, Africa, and Southeast Asia. The company rental, trading, and manufacturing and entertainment. the company offers single and double girder, underslung, jib, gantry, and flameproof cranes; ropemaster electric wire rope hoist, flameproof electric wire rope hoist, and electrioperates through c chain hoists; and chain pulley blocks and geared travelling trolleys under the MORRIS brand name. It also provides crane refurbishment, erection and commissioning, and repair and other services. In addition, the company offers aviation support service, general engineering item and renting of space building; and infrastructure services, such as pre-sales support and due diligence, project management and execution, logistics, and after sales support services for highways sectors. The company was founded in 1913 and is based in New Delhi, India.

Key Metrics

as of Sep 2026

Market Cap124 Cr

P/E24.60

Div Yield0.00 %

Book Value₹339.00

52w High₹854.00

52w Low₹477.00

Face Value₹10.00

Quarterly Results

Rs. Crores · hover row for definition

Metric	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023
Sales	19.44	21.24	26.94	16.81	23.58	30.47	23.46	26.97	24.24	30.21	22.72	18.88	17.67
Expenses	18.87	22.00	24.15	15.33	21.87	28.49	20.01	23.08	20.89	26.52	20.19	16.74	14.74
Operating Profit	0.57	-0.76	2.79	1.48	1.71	1.98	3.45	3.89	3.35	3.69	2.53	2.14	2.93
OPM %	2.93	-3.58	10.36	8.80	7.25	6.50	14.71	14.42	13.82	12.21	11.14	11.33	16.58
Other Income	3.26	0.91	2.13	0.80	2.80	18.23	1.62	2.33	2.14	1.06	1.87	1.46	2.14
Depreciation	0.58	0.70	0.71	0.67	0.62	0.70	0.52	0.49	0.41	0.34	0.32	0.29	0.28
Interest	0.26	0.28	0.30	0.38	0.31	0.69	0.26	0.24	0.26	0.31	0.40	0.21	0.20
Profit before tax	2.99	-0.83	3.91	1.23	3.58	18.82	4.29	5.49	4.82	4.10	3.68	3.10	4.59
Tax %	17.06	-74.70	25.32	6.50	26.82	13.12	24.94	28.05	23.65	23.90	27.72	27.74	29.41
Net Profit	2.49	-0.20	2.92	1.13	2.62	16.35	3.22	3.94	3.68	3.13	2.66	2.24	3.23
EPS in Rs	8.94	-2.24	9.10	3.92	8.63	45.88	10.35	12.86	11.84	9.57	8.08	6.75	10.75

Profit & Loss

Annual · Rs. Crores

Metric	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015
Sales	88.57	105.14	89.48	74.39	59.20	52.46	66.70	59.06	38.65	49.55	46.32	45.14
Expenses	83.35	91.67	78.03	64.88	51.68	45.54	56.84	49.34	35.99	41.57	38.12	36.95
Operating Profit	5.22	13.47	11.45	9.51	7.52	6.92	9.86	9.72	2.66	7.98	8.20	8.19
OPM %	5.89	12.81	12.80	12.78	12.70	13.19	14.78	16.46	6.88	16.10	17.70	18.14
Other Income	6.64	23.52	6.36	1.61	1.44	1.11	-0.38	0.94	3.87	0.88	0.29	-0.41
Interest	1.27	1.45	1.11	0.82	0.86	0.81	1.63	2.34	2.61	2.82	2.41	2.79
Depreciation	2.70	6.16	1.24	1.28	1.39	1.60	1.92	1.87	1.61	1.93	2.08	2.48
Profit before tax	7.89	29.38	15.46	9.02	6.71	5.62	5.93	6.45	2.31	4.11	4.00	2.51
Tax %	17.87	21.20	27.17	24.17	24.89	10.68	15.35	20.78	30.74	21.65	21.25	16.73
Net Profit	6.47	27.18	11.25	6.84	5.03	5.02	5.02	5.11	1.60	3.21	3.15	2.09
EPS in Rs	19.41	80.90	35.14	21.37	16.27	16.86	17.69	17.80	7.49	12.59	12.12	8.35
Dividend Payout %	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	6.19	17.96

Balance Sheet

Annual · Rs. Crores — latest first

Metric	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015
Equity Capital	2.55	2.55	2.55	2.55	2.55	2.55	2.55	2.55	2.55	2.55	2.55	2.55
Reserves	83.90	79.99	58.00	48.03	42.94	61.23	57.71	54.86	52.28	52.38	49.81	48.90
Borrowings	7.62	10.66	5.29	6.22	5.94	3.80	4.74	13.56	17.91	21.74	29.93	44.35
Other Liabilities	36.10	43.88	34.37	24.63	25.03	18.13	21.28	22.83	24.49	30.26	14.74	14.85
Total Liabilities	130.17	137.08	100.21	81.43	76.46	85.71	86.28	93.80	97.23	106.93	97.03	110.65
Fixed Assets	24.85	16.34	14.66	11.62	11.25	35.60	38.10	41.40	42.56	46.14	47.93	50.40
CWIP	1.30	1.21	1.17	2.09	1.16	1.08	1.06	1.06	1.26	2.26	1.56	1.06
Investments	50.34	38.02	34.66	24.66	17.85	11.08	1.94	3.34	3.02	2.38	1.08	0.60
Other Assets	53.68	81.51	49.72	43.06	46.20	37.95	45.18	48.00	50.39	56.15	46.46	58.59
Total Assets	130.17	137.08	100.21	81.43	76.46	85.71	86.28	93.80	97.23	106.93	97.03	110.65

Cash Flows

Annual · Rs. Crores — latest first

Metric	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015
Cash from Operating Activity	5.14	-0.08	8.00	11.21	4.62	11.27	6.98	8.19	2.71	6.61	3.00	-0.33
Cash from Investing Activity	-23.21	23.30	-1.03	-6.94	-3.05	-6.06	1.17	-2.47	4.14	-2.35	-2.16	-0.19
Cash from Financing Activity	-5.05	-0.13	-7.18	-6.20	-1.59	-4.60	-7.86	-6.21	-1.29	-4.83	-3.87	0.96
Net Cash Flow	-23.12	23.09	-0.22	-1.92	-0.03	0.60	0.29	-0.50	5.55	-0.58	-3.03	0.44
Free Cash Flow	-6.26	18.95	4.96	9.59	4.34	10.51	6.56	5.73	7.25	3.89	0.92	-1.18
CFO/OP %	162.00	44.00	94.00	134.00	74.00	159.00	78.00	98.00	130.00	94.00	46.00	3.00

Ratios

Annual · Days / % — latest first

Metric	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015
Debtor Days	64.49	83.42	86.40	75.95	94.46	73.26	66.71	91.71	132.02	197.93	146.57	121.77
Inventory Days	162.48	121.27	101.95	108.58	156.92	142.87	179.05	208.80	419.82	236.31	223.36	226.12
Days Payable	46.37	71.57	54.94	59.87	92.17	70.91	96.99	145.55	263.79	254.56	141.94	139.94
Cash Conversion Cycle	180.60	133.12	133.40	124.67	159.20	145.22	148.77	154.96	288.05	179.68	228.00	207.95
Working Capital Days	165.29	50.79	55.64	37.34	58.82	137.21	128.38	95.05	123.71	113.66	119.93	-8.98
ROCE %	8.53	12.86	20.85	16.95	12.33	9.47	13.64	12.16	2.44	8.67	7.32	7.17

Shareholding Pattern

% holding — latest first

Holder	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023
Promoters	73.76	73.76	73.76	73.76	73.76	73.76	73.76	73.76	73.76	73.76	73.76	73.76
DIIs	0.14	0.14	0.14	0.14	0.14	0.14	0.14	0.14	0.14	0.14	0.14	0.14
Public	26.08	26.09	26.09	26.10	26.09	26.10	26.10	26.09	26.10	26.09	26.09	26.09
No. of Shareholders	1,908	1,927	1,970	2,048	1,962	1,990	2,045	1,733	1,492	1,398	1,355	1,240

Corporate Actions

10 records

Action	Ex Date	Record Date	Ratio	Amount (₹)
Dividend	05 Aug 2016	—	—	0.75
Dividend	18 Sep 2015	—	—	1.00
Dividend	20 Sep 2013	—	—	1.50
Dividend	24 Sep 2012	—	—	1.50
Dividend	05 Aug 2011	—	—	1.50
Dividend	09 Sep 2010	—	—	1.50
Dividend	10 Sep 2009	—	—	1.50
Dividend	21 Aug 2008	—	—	1.50
Bonus	03 Jan 2008	04 Jan 2008	1:2	—
Dividend	18 Sep 2007	—	—	1.50