About
White Organic Agro Limited engages in farming, cultivation, harvesting, processing, wholesale, retail, and export of organic food products in India. The company offers cereals, pulses, grains, vegetables, fruits, health supplements, rice, spices, skincare products, and snacks. It sells its products under the White Organics brand name. The company was formerly known as White Diamond Industries Limited and changed its name to White Organic Agro Limited in December 2016. White Organic Agro Limited was incorporated in 1990 and is based in Mumbai, India.
Key Metrics
as of Sep 2026Market Cap12 Cr
P/E11.40
Div Yield0.00 %
Book Value₹18.60
52w High₹5.99
52w Low₹2.81
Face Value₹10.00
Quarterly Results
Rs. Crores · hover row for definition| Metric | Jun 2021 | Mar 2021 | Dec 2020 | Sep 2020 | Jun 2020 | Mar 2020 | Dec 2019 | Sep 2019 | Jun 2019 | Mar 2019 | Dec 2018 | Sep 2018 | Jun 2018 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 24.83 | 67.58 | 29.34 | 24.26 | 18.38 | 22.24 | 68.82 | 53.47 | 45.80 | 90.45 | 91.38 | 81.44 | 74.75 |
| Expenses | 22.71 | 71.55 | 28.88 | 24.11 | 17.12 | 36.63 | 64.41 | 49.87 | 42.16 | 100.54 | 85.80 | 76.37 | 70.17 |
| Operating Profit | 2.12 | -3.97 | 0.46 | 0.15 | 1.26 | -14.39 | 4.41 | 3.60 | 3.64 | -10.09 | 5.58 | 5.07 | 4.58 |
| OPM % | 8.54 | -5.87 | 1.57 | 0.62 | 6.86 | -64.70 | 6.41 | 6.73 | 7.95 | -11.16 | 6.11 | 6.23 | 6.13 |
| Other Income | 0.85 | 0.61 | 0.66 | 0.70 | 0.68 | 0.66 | 0.93 | 0.81 | 0.82 | 0.24 | 0.50 | 0.54 | 0.49 |
| Depreciation | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.03 | 0.03 | 0.02 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | -0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 2.97 | -3.37 | 1.12 | 0.85 | 1.94 | -13.74 | 5.37 | 4.41 | 4.46 | -9.88 | 6.05 | 5.58 | 5.05 |
| Tax % | 25.25 | -25.22 | 25.00 | 24.71 | 25.26 | -12.74 | 18.25 | 12.02 | 8.30 | 6.38 | 6.94 | 7.17 | 7.72 |
| Net Profit | 2.22 | -2.52 | 0.84 | 0.63 | 1.45 | -12.00 | 4.38 | 3.87 | 4.09 | -10.51 | 5.64 | 5.18 | 4.66 |
| EPS in Rs | 0.58 | -0.61 | 0.17 | 0.15 | 0.37 | -3.08 | 0.96 | 1.03 | 1.17 | -2.99 | 1.61 | 1.43 | 1.33 |
Profit & Loss
Annual · Rs. Crores| Metric | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 140.00 | 190.00 | 338.00 | 188.00 | 21.00 | 4.00 | 4.00 | 7.00 | 7.00 | 9.00 | 16.00 |
| Expenses | 142.00 | 193.00 | 333.00 | 177.00 | 21.00 | 4.00 | 4.00 | 7.00 | 7.00 | 9.00 | 16.00 |
| Operating Profit | -2.00 | -3.00 | 5.00 | 11.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| OPM % | -1.50 | -1.40 | 1.60 | 6.00 | 0.10 | -3.60 | -1.30 | -1.40 | -2.60 | -3.00 | 0.40 |
| Other Income | 3.00 | 3.00 | 2.00 | 3.00 | 2.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 1.00 | 0.00 | 7.00 | 13.00 | 2.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax % | 25.00 | 29.00 | 26.00 | 16.00 | 22.00 | 32.00 | 34.00 | 49.00 | 33.00 | 23.00 | 35.00 |
| Net Profit | 0.00 | 0.00 | 5.00 | 11.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS in Rs | 0.08 | 0.08 | 1.42 | 2.87 | 0.57 | 0.15 | 0.12 | 0.09 | 0.12 | 0.10 | 0.10 |
| Dividend Payout % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Balance Sheet
Annual · Rs. Crores — latest first| Metric | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 35.00 | 35.00 | 35.00 | 18.00 | 12.00 | 12.00 | 12.00 | 12.00 | 12.00 | 12.00 | 8.00 |
| Reserves | 30.00 | 30.00 | 23.00 | 35.00 | 18.00 | 13.00 | 13.00 | 12.00 | 12.00 | 12.00 | 4.00 |
| Borrowings | 4.00 | 2.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Liabilities | 54.00 | 71.00 | 67.00 | 46.00 | 4.00 | 1.00 | 2.00 | 2.00 | 1.00 | 0.00 | 0.00 |
| Total Liabilities | 123.00 | 137.00 | 126.00 | 98.00 | 35.00 | 26.00 | 27.00 | 26.00 | 25.00 | 25.00 | 13.00 |
| Fixed Assets | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 26.00 | 24.00 | 21.00 | 24.00 | 27.00 | 21.00 | 0.00 | 1.00 | 2.00 | 0.00 | 0.00 |
| Other Assets | 97.00 | 113.00 | 105.00 | 74.00 | 8.00 | 5.00 | 27.00 | 25.00 | 23.00 | 24.00 | 12.00 |
| Total Assets | 123.00 | 137.00 | 126.00 | 98.00 | 35.00 | 26.00 | 27.00 | 26.00 | 25.00 | 25.00 | 13.00 |
Cash Flows
Annual · Rs. Crores — latest first| Metric | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | -9.00 | -4.00 | -12.00 | -12.00 | 0.00 | 4.00 | -2.00 | -1.00 | 1.00 | -12.00 | -2.00 |
| Cash from Investing Activity | 0.00 | -1.00 | 5.00 | 5.00 | -4.00 | -4.00 | 2.00 | 1.00 | -1.00 | 0.00 | 0.00 |
| Cash from Financing Activity | 4.00 | 0.00 | 12.00 | 12.00 | 4.00 | 0.00 | 0.00 | 0.00 | 0.00 | 12.00 | 2.00 |
| Net Cash Flow | -4.00 | -4.00 | 5.00 | 5.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 |
| Free Cash Flow | -9.00 | -4.00 | -12.00 | -12.00 | 0.00 | 4.00 | -2.00 | -1.00 | 1.00 | -13.00 | -2.00 |
| CFO/OP % | 401.00 | 57.00 | -213.00 | -102.00 | 450.00 | -3,408.00 | 3,500.00 | 970.00 | -811.00 | 4,559.00 | -2,950.00 |
Ratios
Annual · Days / % — latest first| Metric | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 138.00 | 124.00 | 89.00 | 101.00 | 71.00 | 0.00 | 512.00 | 215.00 | 146.00 | 27.00 | 15.00 |
| Inventory Days | 0.00 | 8.00 | 4.00 | 24.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.00 | 0.00 | 2.00 |
| Days Payable | — | 129.00 | 63.00 | 86.00 | 58.00 | — | — | — | 2.00 | — | 4.00 |
| Cash Conversion Cycle | 138.00 | 3.00 | 29.00 | 38.00 | 13.00 | 0.00 | 512.00 | 215.00 | 148.00 | 27.00 | 13.00 |
| Working Capital Days | 112.00 | 70.00 | 30.00 | 47.00 | 64.00 | 389.00 | 2,278.00 | 1,194.00 | 1,077.00 | 923.00 | 262.00 |
| ROCE % | 1.00 | 1.00 | 12.00 | 32.00 | 6.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | — |
Corporate Actions
1 records| Action | Ex Date | Record Date | Ratio | Amount (₹) | Notes |
|---|---|---|---|---|---|
| Bonus | 06 Feb 2019 | 07 Feb 2019 | 1:1 | — |