About
Windsor Machines Limited engages in the manufacture and sale of plastic processing machinery in India and internationally. It operates through the Extrusion Machinery Division and Injection Moulding Machinery segments. The company offers injection molding machines that are used for various applications, including households, thermoware, furniture, healthcare, white goods, electrical and electronics, and automobile industries; pipe extrusion lines for applications, such as agriculture, drip irrigation, and potable drinking water solutions; and blown film lines. The company was formerly known as DGP Windsor India Limited and changed its name to Windsor Machines Limited in February 2005. Windsor Machines Limited was incorporated in 1963 and is based in Ahmedabad.
Key Metrics
as of Sep 2026Market Cap3,148 Cr
P/E1,056.00
Div Yield0.00 %
Book Value₹56.20
52w High₹344.00
52w Low₹200.00
Face Value₹2.00
Quarterly Results
Rs. Crores · hover row for definition| Metric | Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sep 2023 | Jun 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 148.87 | 184.64 | 135.83 | 136.64 | 113.34 | 120.82 | 107.65 | 59.41 | 80.83 | 109.38 | 87.03 | 89.27 | 68.94 |
| Expenses | 142.56 | 173.68 | 131.86 | 128.14 | 105.36 | 109.83 | 98.88 | 56.38 | 79.67 | 105.51 | 78.28 | 80.81 | 67.08 |
| Operating Profit | 6.31 | 10.96 | 3.97 | 8.50 | 7.98 | 10.99 | 8.77 | 3.03 | 1.16 | 3.87 | 8.75 | 8.46 | 1.86 |
| OPM % | 4.24 | 5.94 | 2.92 | 6.22 | 7.04 | 9.10 | 8.15 | 5.10 | 1.44 | 3.54 | 10.05 | 9.48 | 2.70 |
| Other Income | 0.48 | 7.62 | 0.03 | 3.40 | -11.50 | 0.26 | 38.76 | -17.70 | 0.63 | 0.08 | 0.86 | 0.35 | 1.01 |
| Depreciation | 5.08 | 5.37 | 6.16 | 4.76 | 4.74 | 5.09 | 4.25 | 4.29 | 4.32 | 4.05 | 4.17 | 3.60 | 3.82 |
| Interest | 3.50 | 2.25 | 0.72 | 1.03 | 1.10 | 1.73 | 1.40 | 3.01 | 1.89 | 6.80 | 2.67 | 2.74 | 3.01 |
| Profit before tax | -1.79 | 10.96 | -2.88 | 6.11 | -9.36 | 4.43 | 41.88 | -21.97 | -4.42 | -6.90 | 2.77 | 2.47 | -3.96 |
| Tax % | -49.16 | 33.94 | -4.86 | 29.95 | 12.61 | 193.45 | 0.50 | 66.91 | -7.69 | 8.41 | 39.71 | 41.30 | -15.15 |
| Net Profit | -0.91 | 7.24 | -2.74 | 4.29 | -10.54 | -4.14 | 41.67 | -36.68 | -4.08 | -7.48 | 1.67 | 1.45 | -3.35 |
| EPS in Rs | -0.09 | 0.82 | -0.31 | 0.51 | -1.25 | -0.49 | 6.42 | -4.01 | -0.63 | -1.15 | 0.26 | 0.22 | -0.52 |
Profit & Loss
Annual · Rs. Crores| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 570.00 | 369.00 | 354.00 | 376.00 | 369.00 | 314.00 | 283.00 | 350.00 | 393.00 | 354.00 | 309.00 | 259.00 |
| Expenses | 539.00 | 344.00 | 332.00 | 348.00 | 339.00 | 285.00 | 278.00 | 337.00 | 357.00 | 323.00 | 291.00 | 254.00 |
| Operating Profit | 31.00 | 24.00 | 22.00 | 28.00 | 30.00 | 29.00 | 6.00 | 13.00 | 36.00 | 31.00 | 17.00 | 5.00 |
| OPM % | 6.00 | 7.00 | 6.00 | 7.00 | 8.00 | 9.00 | 1.90 | 3.60 | 9.00 | 9.00 | 6.00 | 2.00 |
| Other Income | 0.00 | 22.00 | 3.00 | 8.00 | 3.00 | 1.00 | -12.00 | 20.00 | 15.00 | 11.00 | 6.00 | 5.00 |
| Interest | 5.00 | 9.00 | 15.00 | 11.00 | 11.00 | 11.00 | 11.00 | 13.00 | 13.00 | 9.00 | 3.00 | 3.00 |
| Depreciation | 21.00 | 18.00 | 16.00 | 14.00 | 14.00 | 14.00 | 14.00 | 14.00 | 16.00 | 14.00 | 5.00 | 6.00 |
| Profit before tax | 5.00 | 20.00 | -6.00 | 11.00 | 7.00 | 6.00 | -32.00 | 5.00 | 22.00 | 19.00 | 15.00 | 1.00 |
| Tax % | 87.00 | 116.00 | 37.00 | 58.00 | 69.00 | -86.00 | -77.00 | 157.00 | 45.00 | 48.00 | 78.00 | 326.00 |
| Net Profit | 1.00 | -3.00 | -8.00 | 5.00 | 2.00 | 11.00 | -8.00 | -3.00 | 12.00 | 10.00 | 3.00 | -2.00 |
| EPS in Rs | 0.07 | 0.88 | -1.19 | 0.72 | 0.35 | 1.67 | -1.13 | -0.47 | 1.86 | 1.53 | 0.50 | -0.33 |
| Dividend Payout % | 0.00 | 0.00 | -42.00 | 139.00 | 289.00 | 60.00 | 0.00 | -214.00 | 54.00 | 49.00 | 0.00 | 0.00 |
Balance Sheet
Annual · Rs. Crores — latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 18.00 | 17.00 | 13.00 | 13.00 | 13.00 | 13.00 | 13.00 | 13.00 | 13.00 | 13.00 | 13.00 | 13.00 |
| Reserves | 476.00 | 717.00 | 254.00 | 267.00 | 271.00 | 273.00 | 262.00 | 277.00 | 286.00 | 274.00 | 39.00 | 37.00 |
| Borrowings | 86.00 | 35.00 | 36.00 | 36.00 | 26.00 | 46.00 | 53.00 | 72.00 | 83.00 | 95.00 | 27.00 | 30.00 |
| Other Liabilities | 304.00 | 233.00 | 291.00 | 266.00 | 265.00 | 258.00 | 240.00 | 259.00 | 251.00 | 220.00 | 125.00 | 94.00 |
| Total Liabilities | 883.00 | 1,002.00 | 593.00 | 582.00 | 576.00 | 590.00 | 568.00 | 621.00 | 634.00 | 602.00 | 205.00 | 174.00 |
| Fixed Assets | 255.00 | 652.00 | 323.00 | 311.00 | 320.00 | 332.00 | 345.00 | 347.00 | 351.00 | 363.00 | 38.00 | 40.00 |
| CWIP | 16.00 | 21.00 | 19.00 | 19.00 | 19.00 | 19.00 | 19.00 | 7.00 | 8.00 | 1.00 | 5.00 | 1.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.00 | 0.00 | 13.00 | 10.00 | 13.00 | 1.00 | 3.00 |
| Other Assets | 612.00 | 330.00 | 251.00 | 251.00 | 237.00 | 238.00 | 205.00 | 253.00 | 265.00 | 225.00 | 160.00 | 130.00 |
| Total Assets | 883.00 | 1,002.00 | 593.00 | 582.00 | 576.00 | 590.00 | 568.00 | 621.00 | 634.00 | 602.00 | 205.00 | 174.00 |
Cash Flows
Annual · Rs. Crores — latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | -51.00 | -41.00 | 46.00 | 12.00 | 27.00 | 37.00 | 24.00 | 38.00 | 23.00 | 19.00 | 14.00 | -16.00 |
| Cash from Investing Activity | -127.00 | -295.00 | -29.00 | -7.00 | 1.00 | -10.00 | 8.00 | 0.00 | -2.00 | -80.00 | -3.00 | -18.00 |
| Cash from Financing Activity | 112.00 | 426.00 | -22.00 | -8.00 | -37.00 | -17.00 | -38.00 | -32.00 | -17.00 | 61.00 | -8.00 | 21.00 |
| Net Cash Flow | -66.00 | 89.00 | -5.00 | -2.00 | -9.00 | 10.00 | -5.00 | 6.00 | 3.00 | 0.00 | 3.00 | -13.00 |
| Free Cash Flow | -206.00 | -389.00 | 19.00 | 6.00 | 25.00 | 36.00 | 19.00 | 28.00 | 12.00 | -3.00 | 6.00 | -34.00 |
| CFO/OP % | -114.00 | -140.00 | 257.00 | 51.00 | 91.00 | 125.00 | 436.00 | 338.00 | 82.00 | 80.00 | 91.00 | -312.00 |
Ratios
Annual · Days / % — latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 24.00 | 24.00 | 29.00 | 47.00 | 40.00 | 35.00 | 25.00 | 31.00 | 49.00 | 37.00 | 41.00 | 30.00 |
| Inventory Days | 195.00 | 221.00 | 172.00 | 127.00 | 118.00 | 143.00 | 154.00 | 138.00 | 116.00 | 93.00 | 114.00 | 145.00 |
| Days Payable | 126.00 | 127.00 | 187.00 | 132.00 | 134.00 | 157.00 | 168.00 | 131.00 | 136.00 | 90.00 | 98.00 | 91.00 |
| Cash Conversion Cycle | 93.00 | 118.00 | 14.00 | 42.00 | 24.00 | 21.00 | 11.00 | 37.00 | 29.00 | 39.00 | 57.00 | 84.00 |
| Working Capital Days | 189.00 | 48.00 | -46.00 | -41.00 | -56.00 | -94.00 | -92.00 | 19.00 | 49.00 | 50.00 | 20.00 | 38.00 |
| ROCE % | 2.00 | 1.00 | 3.00 | 7.00 | 6.00 | 5.00 | 1.00 | 5.00 | 9.00 | 12.00 | 22.00 | 6.00 |
Corporate Actions
15 records| Action | Ex Date | Record Date | Ratio | Amount (₹) | Notes |
|---|---|---|---|---|---|
| Dividend | 27 Aug 2024 | — | — | 0.50 | |
| Dividend | 22 Sep 2023 | — | — | 1.00 | |
| Dividend | 22 Sep 2022 | — | — | 1.00 | |
| Dividend | 15 Sep 2021 | — | — | 1.00 | |
| Other | 22 Sep 2020 | — | — | — | Annual General Meeting |
| Dividend | 16 Sep 2019 | — | — | 1.00 | |
| Dividend | 03 Sep 2018 | — | — | 1.00 | |
| Dividend | 18 Sep 2017 | — | — | 0.75 | |
| Other | 22 Sep 2016 | — | — | — | Annual General Meeting |
| Other | 23 Sep 2015 | — | — | — | Annual General Meeting |
| Other | 18 Sep 2014 | — | — | — | Annual General Meeting |
| Other | 16 Sep 2013 | — | — | — | Annual General Meeting |
| Other | 17 Sep 2012 | — | — | — | Annual General Meeting |
| Split | 16 Jun 2011 | 17 Jun 2011 | 4:2 | — | |
| Other | 16 Jun 2011 | 17 Jun 2011 | — | — | Reduction of Capital |