Xelpmoc Design and Tech Limited

About

Xelpmoc Design and Tech Limited provides technical and expert consulting services to corporates, startups, and the government in India and internationally. The company's products include X-Pand, an intelligence tool that combines internal sales and customer data with relevant external data; X-Tact, a tool that enables a candidate to identify issues and sharpen his communication strategy; Claire.ai, helps to extract information, identify key insights, perform analysis of the text at scale, and integrate outputs to any communication platform; and DocuXray, which automates data extraction, reconciliation, and validation from structured and unstructured documents. It also provides technology services and solutions to public and private sector clients engaged in e-commerce, hospitality, healthcare, education, and various other industries. In addition, the company offers mobile and web application development, prototype development, thematic product development, and data analytics assistance. Xelpmoc Design and Tech Limited was incorporated in 2015 and is based in Hyderabad, India.

Key Metrics

as of Sep 2026

Market Cap119 Cr

P/E—

Div Yield0.00 %

Book Value₹50.70

52w High₹165.00

52w Low₹74.00

Face Value₹10.00

Quarterly Results

Rs. Crores · hover row for definition

Metric	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023
Sales	0.96	1.08	1.12	0.76	0.78	0.91	0.83	1.53	0.63	1.04	1.12	2.14	2.18
Expenses	2.67	2.87	2.85	2.60	2.42	2.36	2.56	2.41	2.92	5.49	-0.38	5.94	4.37
Operating Profit	-1.71	-1.79	-1.73	-1.84	-1.64	-1.45	-1.73	-0.88	-2.29	-4.45	1.50	-3.80	-2.19
OPM %	-178.12	-165.74	-154.46	-242.11	-210.26	-159.34	-208.43	-57.52	-363.49	-427.88	133.93	-177.57	-100.46
Other Income	0.21	0.18	-0.08	0.20	0.14	0.16	0.17	-1.23	-0.77	0.34	0.24	0.46	0.31
Depreciation	0.27	0.21	0.22	0.27	0.27	0.29	0.28	0.40	0.45	0.47	0.51	0.50	0.49
Interest	0.01	0.01	0.01	0.01	0.01	0.02	0.02	0.03	0.04	0.05	0.05	0.06	0.05
Profit before tax	-1.78	-1.83	-2.04	-1.92	-1.78	-1.60	-1.86	-2.54	-3.55	-4.63	1.18	-3.90	-2.42
Tax %	23.03	-3.83	-2.94	-0.52	0.00	0.00	-1.08	1.57	-0.28	-5.40	-4.24	-1.54	29.75
Net Profit	-2.18	-1.76	-1.98	-1.91	-1.77	-1.59	-1.85	-2.58	-3.55	-4.38	1.23	-3.84	-3.14
EPS in Rs	-1.47	-1.19	-1.34	-1.29	-1.20	-1.08	-1.26	-1.75	-2.41	-2.99	0.84	-2.64	-2.16

Profit & Loss

Annual · Rs. Crores

Metric	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016
Sales	3.74	3.90	6.47	13.42	8.05	14.05	8.11	6.09	5.36	1.88	0.02
Expenses	10.74	10.25	15.41	27.21	22.61	10.54	10.83	11.05	8.87	4.67	1.66
Operating Profit	-7.00	-6.35	-8.94	-13.79	-14.56	3.51	-2.72	-4.96	-3.51	-2.79	-1.64
OPM %	-187.17	-162.82	-138.18	-102.76	-180.87	24.98	-33.54	-81.44	-65.49	-148.40	-8,200.00
Other Income	0.44	-0.73	1.35	1.54	1.16	1.14	1.29	0.21	0.06	0.04	0.00
Interest	0.05	0.10	0.21	0.25	0.00	0.05	0.08	0.00	0.00	0.01	0.00
Depreciation	0.96	1.42	1.97	1.65	0.09	0.50	0.56	0.25	0.07	0.09	0.03
Profit before tax	-7.57	-8.60	-9.77	-14.15	-13.49	4.10	-2.07	-5.00	-3.52	-2.85	-1.67
Tax %	-1.98	0.12	3.68	-2.83	-4.67	1.22	2.90	-1.20	2.27	0.35	0.00
Net Profit	-7.42	-8.62	-10.13	-13.75	-12.86	4.05	-2.13	-4.94	-3.60	-2.85	-1.67
EPS in Rs	-5.03	-5.86	-6.92	-9.46	-8.88	2.96	-1.55	-3.60	-5.52	-5.85	-8.91
Dividend Payout %	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

Balance Sheet

Annual · Rs. Crores — latest first

Metric	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016
Equity Capital	14.76	14.72	14.63	14.53	14.48	13.71	13.71	13.71	6.52	4.88	1.88
Reserves	59.66	48.75	47.47	49.49	77.58	45.48	31.19	26.95	12.48	8.34	1.04
Borrowings	0.69	0.77	2.21	3.92	0.00	0.00	0.67	0.00	0.00	0.00	0.00
Other Liabilities	10.07	7.51	10.39	8.61	13.98	10.62	8.03	9.17	6.07	5.50	1.27
Total Liabilities	85.18	71.75	74.70	76.55	106.04	69.81	53.60	49.83	25.07	18.72	4.19
Fixed Assets	1.85	0.91	2.22	4.03	0.19	0.14	0.95	0.18	0.31	0.09	0.11
CWIP	0.00	0.30	0.00	0.00	0.02	0.18	0.18	0.14	0.00	0.00	0.00
Investments	78.35	66.00	65.00	59.63	89.25	59.23	48.14	43.52	19.12	17.41	3.67
Other Assets	4.98	4.54	7.48	12.89	16.58	10.26	4.33	5.99	5.64	1.22	0.41
Total Assets	85.18	71.75	74.70	76.55	106.04	69.81	53.60	49.83	25.07	18.72	4.19

Cash Flows

Annual · Rs. Crores — latest first

Metric	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016
Cash from Operating Activity	-5.59	-3.64	-8.17	-12.04	-2.26	-0.93	-4.60	-4.12	-4.78	10.69	2.15
Cash from Investing Activity	6.01	5.20	9.10	2.94	-13.67	1.38	3.41	-16.85	-2.21	-14.01	-4.01
Cash from Financing Activity	-0.05	-1.53	-1.76	-1.17	26.76	-0.22	-0.72	21.27	8.95	3.36	2.03
Net Cash Flow	0.38	0.04	-0.84	-10.27	10.83	0.24	-1.92	0.29	1.96	0.04	0.17
Free Cash Flow	-7.19	-4.04	-8.32	-12.50	-2.43	-0.99	-4.96	-4.38	-5.07	10.62	2.01
CFO/OP %	79.00	57.00	94.00	87.00	21.00	-26.00	157.00	78.00	121.00	-384.00	-131.00

Ratios

Annual · Days / % — latest first

Metric	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016
Debtor Days	105.40	95.46	64.31	90.84	79.35	76.38	44.56	56.94	141.64	91.25	365.00
Cash Conversion Cycle	105.40	95.46	64.31	90.84	79.35	76.38	44.56	56.94	141.64	91.25	365.00
Working Capital Days	711.46	124.47	116.21	144.97	68.47	115.09	30.60	-34.76	68.78	-60.19	-2,007.50
ROCE %	-10.39	-11.30	-15.70	-19.01	-18.62	6.11	-4.62	-16.76	-21.85	-35.19	—

Shareholding Pattern

% holding — latest first

Holder	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023
Promoters	49.39	49.52	49.67	51.38	51.99	52.19	52.24	53.05	53.17	53.46	53.82	54.02
FIIs	0.07	0.06	0.00	0.00	0.00	0.00	0.00	0.12	0.14	0.00	0.08	0.95
DIIs	0.00	0.00	0.00	0.00	0.00	0.39	0.43	0.43	0.43	0.43	0.44	0.44
Public	50.54	50.43	50.34	48.62	48.02	47.41	47.32	46.40	46.24	46.10	45.66	44.59
No. of Shareholders	11,635	11,590	11,984	12,601	13,030	13,015	13,517	14,004	14,228	15,259	15,836	15,860

Corporate Actions

No corporate actions recorded.

Announcements

5 filings

Announcement under Regulation 30 (LODR)-Newspaper Publication
02 Sep 2026 2 Sep - Copies of Newspapers advertisement regarding Eleventh Annual General Meeting of the Company and other related information.
Announcement under Regulation 30 (LODR)-Newspaper Publication 16 Aug
16 Aug 2026
Announcement under Regulation 30 (LODR)-Investor Presentation
14 Aug 2026 14 Aug - Investor Presentation on Unaudited Financial Results (Standalone and Consolidated) for the quarter ended June 30, 2026.
Announcement under Regulation 30 (LODR)-Press Release / Media Release
14 Aug 2026 14 Aug - Xelpmoc reported Q1 FY27 results: revenue Rs 9.6 million, EBITDA loss Rs 14.9 million; RELY went live.
Announcement Under Regulation 30 Of LODR
14 Aug 2026 14 Aug - Board approved Q1 FY2027 results, appointed Arvind Khandelwal as Chief Business Officer from August 21, 2026, and cleared ESOP 2026.