About
Yuken India Limited, together with its subsidiaries, engages in the manufacture and sale of oil hydraulic equipment in India and internationally. The company offers pumps, such as piston, vane, and gear pumps; chip compacting machines; customized and hydraulic cylinders; accumulators; and hydraulic and compact power units; flanges, accessories, and ASR and ASE pumps; and pressure, flow, directional, and modular controls, as well as logic, proportional, servo, and cartridge valves. It also provides directional control, throttle check valve, variable displacement vane pumps, solenoid operated directional valves with monitoring switch, cartridge check valves, DSMG 01 valve, HPV43 double vane pump, diaphragm accumulators, HMV1 EI sheet, and compact power unit, as well as training services. In addition, the company offers precision ferrous castings, solenoids, precision ground spools, and hydraulic accessories, as well as tooling for the foundry. It serves defence, construction, steel, capital goods, power, machine tools, agriculture, and other infrastructure sectors. The company was incorporated in 1976 and is headquartered in Bengaluru, India.
Key Metrics
as of Sep 2026Market Cap1,371 Cr
P/E87.70
Div Yield0.15 %
Book Value₹275.00
52w High₹1,031.00
52w Low₹584.00
Face Value₹10.00
Quarterly Results
Rs. Crores · hover row for definition| Metric | Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sep 2023 | Jun 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 134.33 | 133.10 | 111.99 | 112.53 | 104.55 | 124.65 | 106.85 | 115.66 | 110.20 | 119.23 | 107.45 | 100.75 | 95.10 |
| Expenses | 119.54 | 117.50 | 103.37 | 99.12 | 92.05 | 108.26 | 94.02 | 103.17 | 97.35 | 104.04 | 94.86 | 92.28 | 86.83 |
| Operating Profit | 14.79 | 15.60 | 8.62 | 13.41 | 12.50 | 16.39 | 12.83 | 12.49 | 12.85 | 15.19 | 12.59 | 8.47 | 8.27 |
| OPM % | 11.01 | 11.72 | 7.70 | 11.92 | 11.96 | 13.15 | 12.01 | 10.80 | 11.66 | 12.74 | 11.72 | 8.41 | 8.70 |
| Other Income | 1.07 | 0.82 | 1.40 | 0.97 | 0.90 | 1.18 | 1.50 | 1.29 | 0.73 | 1.60 | 0.99 | 1.88 | 0.74 |
| Depreciation | 5.91 | 5.61 | 5.46 | 5.21 | 5.06 | 5.18 | 4.60 | 3.29 | 4.13 | 3.84 | 3.69 | 3.61 | 3.50 |
| Interest | 3.00 | 2.78 | 2.81 | 2.56 | 2.61 | 3.26 | 3.06 | 2.21 | 1.87 | 1.98 | 1.87 | 1.94 | 2.67 |
| Profit before tax | 6.95 | 8.03 | 1.75 | 6.61 | 5.73 | 9.13 | 6.67 | 8.28 | 7.58 | 10.97 | 8.02 | 4.80 | 2.84 |
| Tax % | 25.04 | 27.77 | 133.14 | 22.69 | 29.49 | 14.02 | 32.53 | 15.46 | 30.87 | 27.62 | 30.80 | 24.17 | 53.52 |
| Net Profit | 5.21 | 5.80 | -0.58 | 5.12 | 4.04 | 7.85 | 4.50 | 7.01 | 5.24 | 7.93 | 5.55 | 3.97 | 1.32 |
| EPS in Rs | 3.84 | 4.28 | -0.38 | 3.77 | 3.12 | 6.03 | 3.46 | 5.40 | 4.05 | 6.12 | 4.27 | 3.06 | 1.02 |
Profit & Loss
Annual · Rs. Crores| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 462.00 | 457.00 | 423.00 | 372.00 | 331.00 | 213.00 | 242.00 | 339.00 | 268.00 | 208.00 | 199.00 | 186.00 |
| Expenses | 412.00 | 402.00 | 378.00 | 339.00 | 297.00 | 199.00 | 227.00 | 310.00 | 245.00 | 203.00 | 191.00 | 178.00 |
| Operating Profit | 50.00 | 55.00 | 45.00 | 33.00 | 34.00 | 14.00 | 15.00 | 29.00 | 23.00 | 6.00 | 8.00 | 8.00 |
| OPM % | 11.00 | 12.00 | 11.00 | 9.00 | 10.00 | 7.00 | 6.00 | 9.00 | 8.00 | 2.80 | 4.00 | 4.30 |
| Other Income | 4.00 | 4.00 | 5.00 | 5.00 | 4.00 | 10.00 | 4.00 | 136.00 | 3.00 | -2.00 | 1.00 | 2.00 |
| Interest | 11.00 | 10.00 | 8.00 | 10.00 | 8.00 | 10.00 | 11.00 | 8.00 | 8.00 | 7.00 | 5.00 | 5.00 |
| Depreciation | 21.00 | 17.00 | 15.00 | 13.00 | 10.00 | 9.00 | 8.00 | 6.00 | 6.00 | 5.00 | 5.00 | 5.00 |
| Profit before tax | 22.00 | 32.00 | 27.00 | 16.00 | 19.00 | 6.00 | 1.00 | 151.00 | 12.00 | -8.00 | -1.00 | 0.00 |
| Tax % | 35.00 | 22.00 | 30.00 | 40.00 | 32.00 | 11.00 | -443.00 | 21.00 | 38.00 | -39.00 | 33.00 | -20.00 |
| Net Profit | 14.00 | 25.00 | 19.00 | 10.00 | 14.00 | 5.00 | 3.00 | 119.00 | 7.00 | -5.00 | -2.00 | 0.00 |
| EPS in Rs | 10.65 | 18.94 | 14.48 | 7.98 | 11.42 | 4.38 | 2.61 | 99.50 | 5.92 | -3.88 | -1.67 | 0.14 |
| Dividend Payout % | 14.00 | 8.00 | 10.00 | 10.00 | 7.00 | 14.00 | 23.00 | 2.00 | 8.00 | -6.00 | -15.00 | 265.00 |
Balance Sheet
Annual · Rs. Crores — latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 14.00 | 13.00 | 13.00 | 12.00 | 12.00 | 12.00 | 12.00 | 12.00 | 3.00 | 3.00 | 3.00 | 3.00 |
| Reserves | 360.00 | 288.00 | 267.00 | 187.00 | 179.00 | 166.00 | 162.00 | 162.00 | 52.00 | 46.00 | 51.00 | 54.00 |
| Borrowings | 115.00 | 99.00 | 78.00 | 119.00 | 112.00 | 106.00 | 129.00 | 111.00 | 73.00 | 68.00 | 58.00 | 38.00 |
| Other Liabilities | 146.00 | 122.00 | 122.00 | 119.00 | 177.00 | 164.00 | 113.00 | 122.00 | 90.00 | 78.00 | 75.00 | 59.00 |
| Total Liabilities | 634.00 | 523.00 | 480.00 | 438.00 | 480.00 | 448.00 | 415.00 | 407.00 | 218.00 | 194.00 | 188.00 | 154.00 |
| Fixed Assets | 294.00 | 258.00 | 207.00 | 190.00 | 142.00 | 122.00 | 106.00 | 96.00 | 85.00 | 78.00 | 74.00 | 55.00 |
| CWIP | 39.00 | 13.00 | 20.00 | 12.00 | 16.00 | 13.00 | 23.00 | 9.00 | 1.00 | 2.00 | 4.00 | 0.00 |
| Investments | 11.00 | 12.00 | 8.00 | 8.00 | 5.00 | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 |
| Other Assets | 290.00 | 240.00 | 244.00 | 229.00 | 316.00 | 309.00 | 281.00 | 298.00 | 129.00 | 110.00 | 106.00 | 95.00 |
| Total Assets | 634.00 | 523.00 | 480.00 | 438.00 | 480.00 | 448.00 | 415.00 | 407.00 | 218.00 | 194.00 | 188.00 | 154.00 |
Cash Flows
Annual · Rs. Crores — latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 41.00 | 49.00 | 32.00 | 31.00 | 2.00 | 17.00 | -3.00 | 20.00 | 12.00 | 9.00 | 2.00 | 7.00 |
| Cash from Investing Activity | -81.00 | -56.00 | -37.00 | -28.00 | -1.00 | 19.00 | -1.00 | -50.00 | -9.00 | -12.00 | -16.00 | -5.00 |
| Cash from Financing Activity | 60.00 | -1.00 | 12.00 | -4.00 | -3.00 | -32.00 | 4.00 | 30.00 | -3.00 | 3.00 | 14.00 | -3.00 |
| Net Cash Flow | 20.00 | -8.00 | 8.00 | -1.00 | -2.00 | 5.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Free Cash Flow | -42.00 | -5.00 | -5.00 | -9.00 | 7.00 | 41.00 | -4.00 | -5.00 | 3.00 | -4.00 | -25.00 | 2.00 |
| CFO/OP % | 93.00 | 104.00 | 80.00 | 104.00 | 22.00 | 129.00 | 1.00 | 86.00 | 65.00 | 159.00 | 24.00 | 99.00 |
Ratios
Annual · Days / % — latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 94.00 | 93.00 | 103.00 | 112.00 | 131.00 | 158.00 | 118.00 | 103.00 | 107.00 | 111.00 | 110.00 | 105.00 |
| Inventory Days | 201.00 | 163.00 | 153.00 | 168.00 | 381.00 | 704.00 | 633.00 | 407.00 | 115.00 | 134.00 | 134.00 | 119.00 |
| Days Payable | 125.00 | 99.00 | 102.00 | 155.00 | 155.00 | 224.00 | 145.00 | 152.00 | 158.00 | 172.00 | 175.00 | 165.00 |
| Cash Conversion Cycle | 170.00 | 157.00 | 155.00 | 126.00 | 356.00 | 638.00 | 605.00 | 358.00 | 63.00 | 73.00 | 69.00 | 60.00 |
| Working Capital Days | 32.00 | 23.00 | 40.00 | 3.00 | 40.00 | 91.00 | 116.00 | 94.00 | -16.00 | -20.00 | 3.00 | 8.00 |
| ROCE % | 7.00 | 11.00 | 10.00 | 8.00 | 9.00 | 3.00 | 4.00 | 14.00 | 16.00 | 2.00 | 4.00 | 4.00 |
Corporate Actions
19 records| Action | Ex Date | Record Date | Ratio | Amount (₹) | Notes |
|---|---|---|---|---|---|
| Dividend | 29 Aug 2025 | 29 Aug 2025 | — | 1.50 | |
| Dividend | 28 Aug 2024 | — | — | 1.50 | |
| Dividend | 06 Sep 2023 | — | — | 0.80 | |
| Dividend | 05 Sep 2022 | — | — | 0.80 | |
| Dividend | 03 Sep 2021 | — | — | 0.60 | |
| Dividend | 16 Sep 2020 | — | — | 0.60 | |
| Dividend | 27 Aug 2019 | — | — | 2.00 | |
| Bonus | 12 Sep 2018 | 14 Sep 2018 | 3:1 | — | |
| Dividend | 29 Aug 2018 | — | — | 2.00 | |
| Dividend | 30 Aug 2017 | — | — | 1.00 | |
| Dividend | 15 Sep 2016 | — | — | 1.00 | |
| Dividend | 09 Sep 2015 | — | — | 1.50 | |
| Dividend | 02 Sep 2014 | — | — | 1.50 | |
| Dividend | 12 Sep 2013 | — | — | 1.50 | |
| Dividend | 23 Aug 2012 | — | — | 2.50 | |
| Dividend | 25 Aug 2011 | — | — | 2.50 | |
| Dividend | 30 Aug 2010 | — | — | 2.50 | |
| Dividend | 29 Aug 2008 | — | — | 2.50 | |
| Dividend | 24 Aug 2007 | — | — | 2.50 |
Announcements
5 filingsShareholding Pattern
Open on BSEFinancial Results — Filings
Open on BSEBoard Filings
Open on BSEAnnual Reports
Credit Ratings
-
Rating update5 Aug 2025 from care
-
Rating update4 Oct 2024 from care
-
Rating update4 Sep 2023 from care
-
Rating update28 Sep 2022 from care
-
Rating update6 Oct 2021 from care
-
Rating update1 Oct 2020 from care