About
Zee Media Corporation Limited publishes and broadcasts satellite television channels in India and internationally. It sells television programs and contents; and provides advertisement and subscription services. The company serves through news channels in various languages, including global English news channel under the WION name; regional news channels, such as Zee 24 Taas, Zee Punjab Haryana Himachal, Zee Madhya Pradesh Chattisgarh, Zee Rajasthan, Zee Bihar Jharkhand, Zee 24 ghanta, Zee 24 Kalak, Zee Uttar Pradesh Uttarakhand, Zee Delhi NCR Haryana, Zee Kannada News, and Zee Telugu News; digital only news channel, such as Zee Tamil News, and Zee Malayalam News; and national news channels comprising Zee News, Salaam Tv, Zee Bharat, and Zee Business. It also serves through websites, social media pages, and apps in a variety of languages. Zee Media Corporation Limited was incorporated in 1999 and is based in Noida, India.
Key Metrics
as of Sep 2026Market Cap537 Cr
P/E159.00
Div Yield0.00 %
Book Value₹3.58
52w High₹13.30
52w Low₹6.65
Face Value₹1.00
Quarterly Results
Rs. Crores · hover row for definition| Metric | Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sep 2023 | Jun 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 132.33 | 112.55 | 200.11 | 117.35 | 141.52 | 117.48 | 116.96 | 94.29 | 126.15 | 134.72 | 115.78 | 109.30 | 97.89 |
| Expenses | 117.30 | 116.89 | 115.87 | 116.51 | 124.10 | 124.62 | 113.22 | 123.20 | 123.26 | 108.34 | 150.52 | 130.71 | 116.71 |
| Operating Profit | 15.03 | -4.34 | 84.24 | 0.84 | 17.42 | -7.14 | 3.74 | -28.91 | 2.89 | 26.38 | -34.74 | -21.41 | -18.82 |
| OPM % | 11.36 | -3.86 | 42.10 | 0.72 | 12.31 | -6.08 | 3.20 | -30.66 | 2.29 | 19.58 | -30.01 | -19.59 | -19.23 |
| Other Income | 2.06 | 15.53 | 0.94 | 0.63 | 0.60 | 5.38 | 0.51 | 2.25 | 9.30 | 2.53 | 2.18 | 1.82 | 8.78 |
| Depreciation | 20.91 | 20.35 | 20.29 | 21.40 | 21.76 | 22.79 | 23.57 | 23.81 | 23.95 | 20.36 | 12.08 | 12.49 | 11.89 |
| Interest | 4.95 | 4.78 | 4.56 | 4.69 | 4.66 | 7.59 | 7.34 | 7.29 | 7.59 | 7.49 | 4.78 | 5.13 | 5.45 |
| Profit before tax | -8.77 | -13.94 | 60.33 | -24.62 | -8.40 | -32.14 | -26.66 | -57.76 | -19.35 | 1.06 | -49.42 | -37.21 | -27.38 |
| Tax % | 0.57 | 2.73 | -1.92 | -4.06 | -21.19 | -29.43 | -25.17 | -25.14 | -25.17 | 82.08 | -22.74 | -25.26 | -26.26 |
| Net Profit | -8.82 | -14.32 | 61.49 | -23.62 | -6.62 | -22.68 | -19.95 | -43.24 | -14.48 | 0.19 | -38.18 | -27.81 | -20.19 |
| EPS in Rs | -0.13 | -0.23 | 0.98 | -0.38 | -0.11 | -0.36 | -0.32 | -0.69 | -0.23 | 0.00 | -0.61 | -0.44 | -0.32 |
Profit & Loss
Annual · Rs. Crores| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 572.00 | 455.00 | 458.00 | 517.00 | 655.00 | 573.00 | 559.00 | 607.00 | 510.00 | 398.00 | 384.00 | 380.00 |
| Expenses | 473.00 | 484.00 | 506.00 | 453.00 | 483.00 | 391.00 | 414.00 | 479.00 | 407.00 | 312.00 | 325.00 | 338.00 |
| Operating Profit | 98.00 | -29.00 | -49.00 | 64.00 | 172.00 | 182.00 | 145.00 | 129.00 | 103.00 | 86.00 | 58.00 | 42.00 |
| OPM % | 17.00 | -6.00 | -11.00 | 12.00 | 26.00 | 32.00 | 26.00 | 21.00 | 20.00 | 22.00 | 15.00 | 11.00 |
| Other Income | 18.00 | 17.00 | 15.00 | -19.00 | 41.00 | -8.00 | -317.00 | -92.00 | 14.00 | 11.00 | 14.00 | 10.00 |
| Interest | 19.00 | 30.00 | 23.00 | 27.00 | 37.00 | 24.00 | 24.00 | 18.00 | 17.00 | 15.00 | 13.00 | 13.00 |
| Depreciation | 84.00 | 94.00 | 57.00 | 63.00 | 68.00 | 65.00 | 72.00 | 47.00 | 40.00 | 26.00 | 27.00 | 29.00 |
| Profit before tax | 13.00 | -136.00 | -113.00 | -45.00 | 109.00 | 85.00 | -267.00 | -29.00 | 59.00 | 56.00 | 32.00 | 10.00 |
| Tax % | -27.00 | -26.00 | -24.00 | 1.00 | 24.00 | 30.00 | 8.00 | 92.00 | 31.00 | 32.00 | 31.00 | 41.00 |
| Net Profit | 17.00 | -100.00 | -86.00 | -45.00 | 84.00 | 59.00 | -289.00 | -55.00 | 41.00 | 38.00 | 22.00 | 6.00 |
| EPS in Rs | 0.27 | -1.60 | -1.37 | -0.72 | 1.34 | 1.26 | -6.13 | -1.17 | 0.86 | 0.81 | 0.47 | 0.13 |
| Dividend Payout % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 30.00 | 0.00 |
Balance Sheet
Annual · Rs. Crores — latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 63.00 | 63.00 | 63.00 | 63.00 | 63.00 | 47.00 | 47.00 | 47.00 | 47.00 | 47.00 | 44.00 | 36.00 |
| Reserves | 382.00 | 364.00 | 414.00 | 500.00 | 545.00 | 436.00 | 286.00 | 576.00 | 631.00 | 595.00 | 572.00 | 368.00 |
| Borrowings | 82.00 | 172.00 | 243.00 | 197.00 | 238.00 | 363.00 | 118.00 | 194.00 | 125.00 | 109.00 | 112.00 | 133.00 |
| Other Liabilities | 512.00 | 428.00 | 358.00 | 204.00 | 193.00 | 193.00 | 231.00 | 195.00 | 199.00 | 184.00 | 112.00 | 90.00 |
| Total Liabilities | 1,039.00 | 1,027.00 | 1,078.00 | 964.00 | 1,040.00 | 1,040.00 | 682.00 | 1,012.00 | 1,002.00 | 935.00 | 840.00 | 628.00 |
| Fixed Assets | 223.00 | 305.00 | 397.00 | 155.00 | 178.00 | 221.00 | 246.00 | 200.00 | 206.00 | 145.00 | 93.00 | 106.00 |
| CWIP | 0.00 | 1.00 | 0.00 | 2.00 | 1.00 | 0.00 | 0.00 | 0.00 | 6.00 | 23.00 | 12.00 | 2.00 |
| Investments | 378.00 | 403.00 | 407.00 | 433.00 | 342.00 | 133.00 | 133.00 | 496.00 | 549.00 | 522.00 | 466.00 | 310.00 |
| Other Assets | 437.00 | 317.00 | 273.00 | 374.00 | 518.00 | 685.00 | 303.00 | 316.00 | 241.00 | 245.00 | 269.00 | 210.00 |
| Total Assets | 1,039.00 | 1,027.00 | 1,078.00 | 964.00 | 1,040.00 | 1,040.00 | 682.00 | 1,012.00 | 1,002.00 | 935.00 | 840.00 | 628.00 |
Cash Flows
Annual · Rs. Crores — latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 75.00 | 52.00 | 62.00 | 139.00 | 115.00 | 122.00 | 125.00 | 37.00 | 66.00 | 105.00 | 50.00 | 30.00 |
| Cash from Investing Activity | 23.00 | -2.00 | 23.00 | -74.00 | -50.00 | -37.00 | -11.00 | -82.00 | -99.00 | -100.00 | -185.00 | -19.00 |
| Cash from Financing Activity | -81.00 | -47.00 | -91.00 | -90.00 | -118.00 | -28.00 | -50.00 | 34.00 | -15.00 | -32.00 | 157.00 | 6.00 |
| Net Cash Flow | 17.00 | 4.00 | -6.00 | -25.00 | -54.00 | 57.00 | 65.00 | -11.00 | -48.00 | -27.00 | 22.00 | 18.00 |
| Free Cash Flow | 72.00 | 43.00 | 53.00 | 99.00 | 81.00 | 84.00 | 83.00 | 12.00 | -16.00 | 41.00 | -6.00 | 38.00 |
| CFO/OP % | 86.00 | -123.00 | -145.00 | 250.00 | 87.00 | 81.00 | 98.00 | 50.00 | 83.00 | 122.00 | 107.00 | 104.00 |
Ratios
Annual · Days / % — latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 184.00 | 138.00 | 135.00 | 79.00 | 123.00 | 138.00 | 120.00 | 111.00 | 113.00 | 116.00 | 85.00 | 82.00 |
| Cash Conversion Cycle | 184.00 | 138.00 | 135.00 | 79.00 | 123.00 | 138.00 | 120.00 | 111.00 | 113.00 | 116.00 | 85.00 | 82.00 |
| Working Capital Days | -125.00 | -195.00 | -230.00 | -78.00 | 129.00 | 206.00 | 29.00 | 1.00 | -27.00 | -50.00 | 1.00 | 2.00 |
| ROCE % | 6.00 | -17.00 | -12.00 | 3.00 | 13.00 | 19.00 | 13.00 | 11.00 | 10.00 | 10.00 | 7.00 | 6.00 |
Corporate Actions
15 records| Action | Ex Date | Record Date | Ratio | Amount (₹) | Notes |
|---|---|---|---|---|---|
| Other | 05 Oct 2017 | 06 Oct 2017 | — | — | Spin Off |
| Other | 05 Oct 2017 | 06 Oct 2017 | — | — | Scheme Of Arrangement |
| Dividend | 28 Jul 2016 | 29 Jul 2016 | — | 0.15 | |
| Other | 30 Jul 2015 | — | — | — | Annual General Meeting |
| Rights | 16 Mar 2015 | 17 Mar 2015 | 3:10 | — | |
| Other | 16 Mar 2015 | 17 Mar 2015 | — | — | Right Issue of Equity Shares |
| Other | 31 Jul 2014 | — | — | — | Annual General Meeting |
| Other | 18 Jul 2013 | — | — | — | Annual General Meeting |
| Other | 05 Jul 2012 | — | — | — | Annual General Meeting |
| Other | 14 Jul 2011 | — | — | — | Annual General Meeting |
| Other | 20 Aug 2010 | — | — | — | Annual General Meeting |
| Other | 15 Apr 2010 | 16 Apr 2010 | — | — | Scheme of Arrangement |
| Dividend | 06 Aug 2009 | — | — | 0.40 | |
| Dividend | 17 Jul 2008 | — | — | 0.40 | |
| Other | 19 Jul 2007 | — | — | — | Agm |
Announcements
5 filingsShareholding Pattern
Open on BSEFinancial Results — Filings
Open on BSEBoard Filings
Open on BSEAnnual Reports
Credit Ratings
-
Rating update4 Aug 2025 from care
-
Rating update9 Jul 2024 from care
-
Rating update7 Jul 2023 from care
-
Rating update5 Aug 2022 from care
-
Rating update24 Aug 2021 from care