About
Zodiac Clothing Company Limited manufactures, retails, and trades men's clothing and accessories in India and internationally. The company provides shirts, ties, trousers, innerwear, polos, and jackets, as well as accessories, including cufflinks, pocket squares, belts, socks, and handkerchiefs. It offers its products under the Zodiac, Zod, and Z3 brands. It operates a chain of retail stores. The company was founded in 1954 and is based in Mumbai, India.
Key Metrics
as of Sep 2026Market Cap203 Cr
P/E—
Div Yield0.00 %
Book Value₹66.30
52w High₹119.00
52w Low₹58.50
Face Value₹10.00
Quarterly Results
Rs. Crores · hover row for definition| Metric | Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sep 2023 | Jun 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 33.31 | 44.63 | 41.27 | 36.51 | 39.10 | 47.94 | 45.74 | 42.85 | 37.87 | 44.06 | 36.51 | 32.25 | 32.98 |
| Expenses | 36.55 | 44.99 | 43.17 | 43.05 | 43.00 | 52.06 | 49.88 | 46.56 | 47.08 | 50.64 | 40.02 | 35.81 | 38.71 |
| Operating Profit | -3.24 | -0.36 | -1.90 | -6.54 | -3.90 | -4.12 | -4.14 | -3.71 | -9.21 | -6.58 | -3.51 | -3.56 | -5.73 |
| OPM % | -9.73 | -0.81 | -4.60 | -17.91 | -9.97 | -8.59 | -9.05 | -8.66 | -24.32 | -14.93 | -9.61 | -11.04 | -17.37 |
| Other Income | 2.30 | 4.34 | 2.61 | 3.30 | 2.60 | 3.07 | 1.52 | 2.50 | 6.32 | -0.11 | 7.34 | -0.31 | 1.96 |
| Depreciation | 6.06 | 6.14 | 6.37 | 5.83 | 5.45 | 5.11 | 5.07 | 5.16 | 5.06 | 5.05 | 4.78 | 5.04 | 4.16 |
| Interest | 2.37 | 2.44 | 2.66 | 2.66 | 2.38 | 2.22 | 1.94 | 1.89 | 1.89 | 1.85 | 1.67 | 1.78 | 1.45 |
| Profit before tax | -9.37 | -4.60 | -8.32 | -11.73 | -9.13 | -8.38 | -9.63 | -8.26 | -9.84 | -13.59 | -2.62 | -10.69 | -9.38 |
| Tax % | -4.70 | 14.35 | 3.85 | 0.77 | 1.97 | -62.17 | 5.61 | 70.58 | -0.81 | -0.15 | 3.82 | 2.25 | -2.35 |
| Net Profit | -8.93 | -5.27 | -8.64 | -11.82 | -9.32 | -3.18 | -10.16 | -14.08 | -9.77 | -13.57 | -2.72 | -10.93 | -9.16 |
| EPS in Rs | -3.25 | -1.92 | -3.32 | -4.55 | -3.59 | -1.22 | -3.91 | -5.42 | -3.76 | -5.22 | -1.05 | -4.20 | -3.52 |
Profit & Loss
Annual · Rs. Crores| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 162.00 | 174.00 | 146.00 | 175.00 | 127.00 | 100.00 | 191.00 | 216.00 | 238.00 | 280.00 | 349.00 | 391.00 |
| Expenses | 174.00 | 193.00 | 163.00 | 180.00 | 143.00 | 122.00 | 182.00 | 227.00 | 260.00 | 289.00 | 344.00 | 369.00 |
| Operating Profit | -13.00 | -19.00 | -18.00 | -5.00 | -17.00 | -22.00 | 9.00 | -11.00 | -22.00 | -8.00 | 5.00 | 22.00 |
| OPM % | -8.00 | -11.00 | -12.00 | -2.90 | -13.00 | -22.00 | 4.70 | -5.00 | -9.00 | -2.90 | 1.50 | 6.00 |
| Other Income | 13.00 | 13.00 | 8.00 | 46.00 | 26.00 | 25.00 | 12.00 | 3.00 | 11.00 | 21.00 | 3.00 | 6.00 |
| Interest | 10.00 | 10.00 | 8.00 | 8.00 | 7.00 | 10.00 | 15.00 | 6.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| Depreciation | 24.00 | 20.00 | 19.00 | 18.00 | 19.00 | 23.00 | 35.00 | 11.00 | 11.00 | 12.00 | 11.00 | 10.00 |
| Profit before tax | -34.00 | -36.00 | -36.00 | 16.00 | -16.00 | -30.00 | -30.00 | -25.00 | -26.00 | -4.00 | -8.00 | 13.00 |
| Tax % | 4.00 | 3.00 | 0.00 | -3.00 | -1.00 | -1.00 | -4.00 | 7.00 | -10.00 | 3.00 | -2.00 | 29.00 |
| Net Profit | -35.00 | -37.00 | -36.00 | 16.00 | -16.00 | -29.00 | -29.00 | -27.00 | -23.00 | -4.00 | -8.00 | 9.00 |
| EPS in Rs | -12.76 | -14.31 | -13.99 | 6.15 | -6.61 | -11.87 | -12.89 | -12.58 | -12.03 | -2.24 | -4.21 | 4.62 |
| Dividend Payout % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -8.00 | -8.00 | -45.00 | -24.00 | 67.00 |
Balance Sheet
Annual · Rs. Crores — latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 27.00 | 26.00 | 26.00 | 26.00 | 25.00 | 25.00 | 22.00 | 21.00 | 20.00 | 20.00 | 20.00 | 20.00 |
| Reserves | 155.00 | 180.00 | 220.00 | 253.00 | 222.00 | 231.00 | 237.00 | 283.00 | 268.00 | 280.00 | 243.00 | 248.00 |
| Borrowings | 107.00 | 94.00 | 86.00 | 64.00 | 73.00 | 90.00 | 142.00 | 64.00 | 67.00 | 59.00 | 72.00 | 58.00 |
| Other Liabilities | 53.00 | 50.00 | 46.00 | 33.00 | 39.00 | 34.00 | 39.00 | 41.00 | 56.00 | 52.00 | 62.00 | 71.00 |
| Total Liabilities | 342.00 | 350.00 | 378.00 | 376.00 | 359.00 | 380.00 | 440.00 | 409.00 | 411.00 | 410.00 | 396.00 | 396.00 |
| Fixed Assets | 150.00 | 143.00 | 139.00 | 116.00 | 125.00 | 151.00 | 193.00 | 128.00 | 135.00 | 142.00 | 142.00 | 131.00 |
| CWIP | 0.00 | 1.00 | 6.00 | 3.00 | 3.00 | 1.00 | 2.00 | 3.00 | 3.00 | 3.00 | 5.00 | 6.00 |
| Investments | 39.00 | 38.00 | 65.00 | 84.00 | 51.00 | 36.00 | 28.00 | 54.00 | 56.00 | 72.00 | 64.00 | 48.00 |
| Other Assets | 153.00 | 167.00 | 168.00 | 174.00 | 181.00 | 191.00 | 217.00 | 224.00 | 217.00 | 193.00 | 184.00 | 210.00 |
| Total Assets | 342.00 | 350.00 | 378.00 | 376.00 | 359.00 | 380.00 | 440.00 | 409.00 | 411.00 | 410.00 | 396.00 | 396.00 |
Cash Flows
Annual · Rs. Crores — latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 9.00 | -14.00 | -5.00 | 1.00 | -5.00 | -9.00 | 11.00 | -25.00 | -37.00 | 3.00 | 19.00 | 14.00 |
| Cash from Investing Activity | -4.00 | 27.00 | 17.00 | 16.00 | 7.00 | 8.00 | 33.00 | -10.00 | 34.00 | 16.00 | -38.00 | -16.00 |
| Cash from Financing Activity | -7.00 | -13.00 | -15.00 | -15.00 | -10.00 | -2.00 | -36.00 | 35.00 | 1.00 | -17.00 | 7.00 | -1.00 |
| Net Cash Flow | -1.00 | 0.00 | -3.00 | 2.00 | -8.00 | -2.00 | 7.00 | -1.00 | -1.00 | 2.00 | -12.00 | -3.00 |
| Free Cash Flow | 5.00 | -18.00 | -18.00 | -4.00 | -9.00 | -10.00 | 6.00 | -30.00 | -40.00 | -8.00 | -5.00 | -6.00 |
| CFO/OP % | -74.00 | 75.00 | 36.00 | -40.00 | 37.00 | 36.00 | 130.00 | 206.00 | 154.00 | -77.00 | 416.00 | 72.00 |
Ratios
Annual · Days / % — latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 43.00 | 43.00 | 53.00 | 52.00 | 62.00 | 65.00 | 33.00 | 39.00 | 45.00 | 29.00 | 32.00 | 40.00 |
| Inventory Days | 368.00 | 320.00 | 353.00 | 273.00 | 456.00 | 648.00 | 471.00 | 428.00 | 291.00 | 221.00 | 185.00 | 169.00 |
| Days Payable | 240.00 | 187.00 | 202.00 | 107.00 | 187.00 | 196.00 | 120.00 | 108.00 | 136.00 | 92.00 | 78.00 | 78.00 |
| Cash Conversion Cycle | 170.00 | 176.00 | 204.00 | 217.00 | 331.00 | 517.00 | 384.00 | 359.00 | 200.00 | 159.00 | 140.00 | 131.00 |
| Working Capital Days | 12.00 | 30.00 | 48.00 | 83.00 | 93.00 | 185.00 | 98.00 | 106.00 | 81.00 | 60.00 | 14.00 | 35.00 |
| ROCE % | -8.00 | -8.00 | -8.00 | -4.00 | -3.00 | -5.00 | -4.00 | -4.00 | -6.00 | -2.00 | -1.00 | 5.00 |
Corporate Actions
26 records| Action | Ex Date | Record Date | Ratio | Amount (₹) | Notes |
|---|---|---|---|---|---|
| Other | 18 Sep 2023 | — | — | — | Annual General Meeting |
| Other | 19 Sep 2022 | — | — | — | Annual General Meeting |
| Other | 16 Sep 2021 | — | — | — | Annual General Meeting |
| Other | 17 Dec 2020 | — | — | — | Annual General Meeting |
| Dividend | 25 Jul 2019 | — | — | 1.00 | |
| Dividend | 21 Aug 2018 | — | — | 1.00 | |
| Dividend | 02 Aug 2017 | — | — | 1.00 | |
| Dividend | 03 Aug 2016 | — | — | 1.00 | |
| Dividend | 29 Jul 2015 | — | — | 2.50 | |
| Dividend | 20 Mar 2015 | 23 Mar 2015 | — | 0.60 | |
| Dividend | 30 Jul 2014 | — | — | 4.50 | |
| Dividend | 01 Aug 2013 | — | — | 2.00 | |
| Dividend | 21 Feb 2013 | 23 Feb 2013 | — | 1.50 | |
| Dividend | 16 Aug 2012 | — | — | 2.00 | |
| Dividend | 24 Feb 2012 | 27 Feb 2012 | — | 1.00 | |
| Bonus | 27 Sep 2011 | 28 Sep 2011 | 1:2 | — | |
| Dividend | 07 Jul 2011 | — | — | 5.00 | |
| Bonus | 23 Aug 2010 | 24 Aug 2010 | 1:2 | — | |
| Dividend | 16 Jul 2010 | — | — | 7.00 | |
| Dividend | 17 Aug 2009 | — | — | 6.50 | |
| Dividend | 11 Aug 2008 | — | — | 6.50 | |
| Dividend | 14 Sep 2007 | — | — | 1.00 | |
| Dividend | 22 Mar 2007 | 24 Mar 2007 | — | 5.00 | |
| Dividend | 17 Aug 2006 | — | — | 5.00 | |
| Dividend | 06 Sep 2005 | — | — | 7.00 | |
| Dividend | 30 Aug 2001 | — | — | 5.00 |
Announcements
5 filingsShareholding Pattern
Open on BSEFinancial Results — Filings
Open on BSEBoard Filings
Open on BSEAnnual Reports
Credit Ratings
-
Rating update31 Oct 2025 from crisil
-
Rating update12 Sep 2024 from care
-
Rating update26 Aug 2024 from care
-
Rating update2 Aug 2024 from crisil
-
Rating update6 Sep 2023 from care
-
Rating update26 Sep 2022 from care