About
Zodiac Ventures Limited operates as a real estate development company in India. It engages in the construction or redevelopment of slum areas, cessed buildings by housing societies, and Municipal Corporation buildings. The company was formerly known as Money Masters Investment Ltd. and changed its name to Zodiac Ventures Limited in June 2010. The company was incorporated in 1981 and is based in Mumbai, India.
Key Metrics
as of Sep 2026Market Cap12 Cr
P/E8.92
Div Yield6.67 %
Book Value₹5.28
52w High₹7.73
52w Low₹1.18
Face Value₹1.00
Quarterly Results
Rs. Crores · hover row for definition| Metric | Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sep 2023 | Jun 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1.11 | 0.90 | 1.23 | 0.66 | 0.64 | 0.30 | 0.71 | 0.59 | 0.00 | 0.08 | 0.00 | 0.59 | 0.00 |
| Expenses | 0.96 | 0.56 | 0.83 | 0.02 | -0.29 | -0.53 | -0.37 | -0.43 | -0.56 | -3.82 | -0.12 | -0.12 | -1.87 |
| Operating Profit | 0.15 | 0.34 | 0.40 | 0.64 | 0.93 | 0.83 | 1.08 | 1.02 | 0.56 | 3.90 | 0.12 | 0.71 | 1.87 |
| OPM % | 13.51 | 37.78 | 32.52 | 96.97 | 145.31 | 276.67 | 152.11 | 172.88 | — | 4,875.00 | — | 120.34 | — |
| Other Income | 0.64 | 0.58 | 0.51 | 0.27 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.16 | 0.06 | 0.06 | 0.12 |
| Depreciation | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.06 | 0.01 | 0.01 | 0.06 |
| Interest | 0.59 | 0.21 | 0.42 | 0.51 | 0.55 | 0.53 | 0.82 | 0.43 | 0.56 | 3.86 | 0.12 | 0.12 | 1.81 |
| Profit before tax | 0.19 | 0.69 | 0.47 | 0.38 | 0.38 | 0.29 | 0.25 | 0.58 | 0.00 | 0.14 | 0.05 | 0.64 | 0.12 |
| Tax % | 26.32 | 24.64 | 31.91 | 26.32 | 26.32 | 27.59 | 24.00 | 25.86 | — | 207.14 | 60.00 | 23.44 | 25.00 |
| Net Profit | 0.15 | 0.63 | 0.32 | 0.29 | 0.30 | 0.27 | 0.22 | 0.35 | 0.00 | -0.15 | 0.03 | 0.51 | 0.09 |
| EPS in Rs | 0.02 | 0.08 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.04 | 0.00 | -0.02 | 0.00 | 0.06 | 0.01 |
Profit & Loss
Annual · Rs. Crores| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 3.43 | 1.60 | 0.59 | 98.52 | 0.80 | 12.41 | 0.22 | 0.28 | 0.76 | 25.86 | 1.63 | 2.00 |
| Expenses | 1.11 | -1.90 | -0.71 | 87.93 | -3.52 | 7.23 | -3.79 | -2.95 | -3.80 | 10.19 | -3.40 | -1.11 |
| Operating Profit | 2.32 | 3.50 | 1.30 | 10.59 | 4.32 | 5.18 | 4.01 | 3.23 | 4.56 | 15.67 | 5.03 | 3.11 |
| OPM % | 67.64 | 218.75 | 220.34 | 10.75 | 540.00 | 41.74 | 1,822.73 | 1,153.57 | 600.00 | 60.60 | 308.59 | 155.50 |
| Other Income | 1.38 | 0.04 | 0.24 | 0.44 | 2.43 | 0.21 | 0.22 | 0.26 | 0.36 | 0.18 | 0.26 | 0.21 |
| Interest | 1.70 | 2.34 | 0.71 | 6.18 | 5.88 | 4.88 | 3.78 | 3.38 | 4.46 | 6.75 | 4.33 | 1.76 |
| Depreciation | 0.07 | 0.06 | 0.03 | 0.23 | 0.25 | 0.32 | 0.35 | 0.36 | 0.34 | 0.40 | 0.51 | 0.51 |
| Profit before tax | 1.93 | 1.14 | 0.80 | 4.62 | 0.62 | 0.19 | 0.10 | -0.25 | 0.12 | 8.70 | 0.45 | 1.05 |
| Tax % | 26.42 | 15.79 | 52.50 | 23.81 | 33.87 | 21.05 | 50.00 | 36.00 | 108.33 | 38.85 | 31.11 | 30.48 |
| Net Profit | 1.54 | 1.01 | 0.52 | 3.52 | 0.41 | 0.15 | 0.05 | -0.34 | -0.01 | 5.32 | 0.31 | 0.72 |
| EPS in Rs | 0.19 | 0.12 | 0.06 | 0.25 | 0.05 | 0.01 | 0.00 | -0.05 | -0.01 | 0.28 | 0.02 | 0.07 |
| Dividend Payout % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — | -9.10 | -74.60 | 1.63 | 23.31 | 31.08 |
Balance Sheet
Annual · Rs. Crores — latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 8.27 | 3.76 | 3.76 | 3.73 | 3.73 | 3.73 | 3.73 | 3.73 | 3.73 | 3.73 | 3.73 | 3.73 |
| Reserves | 35.39 | 10.76 | 10.69 | 5.62 | 3.56 | 7.36 | 7.30 | 7.30 | 7.75 | 11.08 | 8.43 | 8.32 |
| Borrowings | 18.87 | 27.47 | 21.97 | 31.41 | 14.45 | 18.75 | 16.24 | 18.60 | 13.92 | 42.87 | 37.17 | 15.13 |
| Other Liabilities | 24.61 | 17.08 | 0.54 | 93.43 | 160.21 | 154.92 | 149.87 | 127.86 | 114.45 | 57.36 | 43.84 | 40.01 |
| Total Liabilities | 87.14 | 59.07 | 36.96 | 134.19 | 181.95 | 184.76 | 177.14 | 157.49 | 139.85 | 115.04 | 93.17 | 67.19 |
| Fixed Assets | 0.13 | 0.13 | 0.11 | 1.48 | 1.67 | 8.00 | 8.31 | 8.64 | 8.96 | 8.47 | 8.04 | 8.40 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 21.37 | 21.26 | 21.10 | 8.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Other Assets | 65.64 | 37.68 | 15.75 | 124.70 | 180.27 | 176.75 | 168.82 | 148.84 | 130.88 | 106.56 | 85.12 | 58.78 |
| Total Assets | 87.14 | 59.07 | 36.96 | 134.19 | 181.95 | 184.76 | 177.14 | 157.49 | 139.85 | 115.04 | 93.17 | 67.19 |
Cash Flows
Annual · Rs. Crores — latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | -18.63 | 3.34 | -4.30 | 72.62 | 6.94 | 2.42 | 6.06 | -1.28 | 24.43 | 8.55 | -15.23 | 0.98 |
| Cash from Investing Activity | 1.32 | -8.14 | 0.14 | -14.94 | 1.55 | -0.01 | -0.01 | -0.04 | 5.29 | -5.96 | -1.37 | -0.13 |
| Cash from Financing Activity | 17.29 | 2.23 | 6.77 | -57.78 | -8.02 | -1.73 | -6.13 | 0.94 | -34.96 | -1.08 | 17.50 | -1.22 |
| Net Cash Flow | -0.02 | -2.57 | 2.61 | -0.10 | 0.47 | 0.69 | -0.09 | -0.38 | -5.24 | 1.51 | 0.90 | -0.38 |
| Free Cash Flow | -18.69 | 3.26 | -4.40 | 72.57 | 6.92 | 2.41 | 6.04 | -1.32 | 23.60 | 7.73 | -15.37 | 0.85 |
| CFO/OP % | -803.00 | 95.00 | -340.00 | 689.00 | 162.00 | 51.00 | 161.00 | -22.00 | 558.00 | 58.00 | -291.00 | 46.00 |
Ratios
Annual · Days / % — latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 3.19 | 86.69 | 18.56 | 85.14 | 1,592.31 | 274.71 | 0.00 | 0.00 | 4.80 | 177.84 | 0.00 | 0.00 |
| Inventory Days | — | — | — | 288.39 | — | — | — | — | — | — | — | — |
| Days Payable | — | — | — | 2.89 | — | — | — | — | — | — | — | — |
| Cash Conversion Cycle | 3.19 | 86.69 | 18.56 | 370.63 | 1,592.31 | 274.71 | 0.00 | 0.00 | 4.80 | 177.84 | 0.00 | 0.00 |
| Working Capital Days | 1,330.17 | -3,670.53 | -6,130.76 | 50.83 | 8,171.44 | 419.71 | 35,040.00 | 28,952.32 | 10,003.88 | 651.66 | 16,866.13 | 7,763.55 |
| ROCE % | 6.95 | 8.88 | 3.38 | 25.30 | 18.19 | 13.46 | 10.34 | 8.57 | 8.80 | 24.19 | 10.18 | 8.46 |
Corporate Actions
13 records| Action | Ex Date | Record Date | Ratio | Amount (₹) | Notes |
|---|---|---|---|---|---|
| Dividend | 23 Sep 2025 | 23 Sep 2025 | — | 0.10 | |
| Other | 18 Jul 2025 | 18 Jul 2025 | — | — | Right Issue of Equity Shares |
| Dividend | 23 Sep 2024 | 23 Sep 2024 | — | 0.25 | |
| Dividend | 11 Dec 2018 | — | — | 0.01 | |
| Dividend | 18 Oct 2017 | — | — | 0.01 | |
| Dividend | 21 Sep 2016 | — | — | 0.01 | |
| Dividend | 21 Sep 2015 | — | — | 0.05 | |
| Dividend | 24 Sep 2014 | — | — | 0.04 | |
| Split | 21 Aug 2014 | 23 Aug 2014 | 10:1 | — | |
| Dividend | 24 Sep 2013 | — | — | 0.30 | |
| Dividend | 24 Sep 2012 | — | — | 1.30 | |
| Dividend | 09 Sep 2011 | — | — | 1.20 | |
| Dividend | 02 Sep 2010 | — | — | 1.00 |